| Revenue | DKK 431K | +5% |
| EBITDA | DKK 431K | +5% |
| Net profit | DKK 9,2M | +5% |
| Total assets | DKK 28,3M | +9% |
| Equity | DKK 24,8M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 315 | 381 | 377 | 412 | 431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 315 | 381 | 377 | 412 | 431 |
| Depreciation & amort. | -75 | -75 | -75 | -75 | -75 |
| EBIT | 240 | 306 | 302 | 337 | 356 |
| Net financials | 5.120 | 9.881 | 6.279 | 8.515 | 8.927 |
| Profit before tax | 5.360 | 10.187 | 6.581 | 8.852 | 9.283 |
| Tax | 67 | 79 | 87 | 109 | 113 |
| Net profit | 5.293 | 10.108 | 6.490 | 8.743 | 9.170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.723 | 26.136 | 23.378 | 25.982 | 28.282 |
| Equity | 18.749 | 22.857 | 21.847 | 24.590 | 24.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.943 |
| Short-term debt | 684 | 2.958 | 1.178 | 1.007 | 163 |
| Total debt | 684 | 2.958 | 1.178 | 1.007 | 3.106 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CH Management | Management | 2009 |
TF Management | Management | 2010 |
BN Management | Management | 2010 |
| Former (1) | ||
AF Management | Management | 2010 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Christiansen | Management | 0 companies |
| Troels Frausing Christiansen | Management | 0 companies |
| Birger Nørholm Jacobsen | Management | 0 companies |
| Anton Frausing Christiansen | Management | 0 companies |