| Revenue | DKK 4,8M | -6% |
| EBITDA | DKK 1M | -24% |
| Net profit | DKK 676K | -27% |
| Total assets | DKK 6,8M | +14% |
| Equity | DKK 3,2M | -5% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.448 | 4.552 | 4.046 | 5.097 | 4.794 |
| Staff expenses | -2.485 | -3.160 | -3.350 | -3.724 | -3.757 |
| EBITDA | 962 | 1.392 | 696 | 1.373 | 1.037 |
| Depreciation & amort. | -208 | -207 | -194 | -186 | -169 |
| EBIT | 755 | 1.185 | 501 | 1.186 | 867 |
| Net financials | -36 | -9 | -1 | -2 | -1 |
| Profit before tax | 718 | 1.177 | 500 | 1.184 | 869 |
| Tax | 159 | 260 | 111 | 263 | 192 |
| Net profit | 560 | 917 | 389 | 921 | 676 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.212 | 5.781 | 5.572 | 5.993 | 6.821 |
| Equity | 2.319 | 2.937 | 2.826 | 3.397 | 3.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.778 | 2.706 | 2.603 | 2.486 | 3.487 |
| Total debt | 2.778 | 2.706 | 2.603 | 2.486 | 3.487 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Founder | Founder | 2009 |
SK Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Kjer Balsby | Founder | 0 companies |
| Søren Kjer Balsby | Management | 0 companies |