| Revenue | DKK 803K | +14% |
| EBITDA | DKK 563K | -3% |
| Net profit | DKK 175K | -15% |
| Total assets | DKK 9M | -1% |
| Equity | DKK 5,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 110 | 324 | 364 | 404 | 416 | 666 | 702 | 803 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -240 |
| EBITDA | 878 | 282 | 324 | 386 | 362 | 737 | 110 | 324 | 364 | 404 | 416 | 656 | 582 | 563 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -46 | -49 | -84 | -111 | -114 | -129 | -123 |
| EBIT | 878 | 282 | 324 | 386 | 362 | 737 | 87 | 278 | 315 | 320 | 305 | 541 | 453 | 440 |
| Net financials | 1.012 | 385 | 387 | 435 | 424 | 426 | 270 | 799 | -19 | -15 | -40 | -60 | -150 | -178 |
| Profit before tax | 990 | 375 | 383 | 431 | 418 | 803 | 357 | 1.077 | 296 | 305 | 265 | 481 | 303 | 261 |
| Tax | 23 | 21 | 14 | 10 | 11 | 11 | 7 | 45 | 76 | 82 | 80 | 134 | 97 | 86 |
| Net profit | 967 | 354 | 370 | 421 | 407 | 791 | 350 | 1.032 | 220 | 223 | 185 | 347 | 207 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.001 | 4.073 | 3.828 | 3.000 | 3.305 | 3.699 | 7.673 | 5.631 | 5.932 | 6.268 | 7.997 | 7.939 | 9.102 | 8.976 |
| Equity | 3.996 | 4.050 | 3.820 | 2.991 | 3.298 | 3.689 | 3.689 | 4.613 | 4.532 | 4.642 | 4.713 | 4.941 | 5.148 | 5.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.530 | 0 | 0 | 0 | 0 | 0 | 2.040 | 1.988 |
| Short-term debt | 5 | 23 | 9 | 9 | 8 | 10 | 454 | 1.019 | 1.400 | 1.626 | 3.285 | 2.997 | 1.915 | 1.665 |
| Total debt | 5 | 23 | 9 | 9 | 8 | 10 | 3.984 | 1.019 | 1.400 | 1.626 | 3.285 | 2.997 | 3.954 | 3.652 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|