| Revenue | DKK -63K | +12% |
| EBITDA | DKK -63K | -12% |
| Net profit | DKK 4,7M | +447% |
| Total assets | DKK 41,3M | +8% |
| Equity | DKK 18,7M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -112 | -31 | -7 | -8 | -12 | -12 | -56 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -112 | -31 | -7 | -8 | -12 | -12 | -56 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -112 | -31 | -7 | -8 | -12 | -12 | -56 | -63 |
| Net financials | 114 | -7 | -551 | -521 | -83 | 972 | 763 | -1.418 | 4.620 |
| Profit before tax | 106 | -119 | -582 | -529 | -92 | 959 | 750 | -1.475 | 4.558 |
| Tax | 27 | -30 | -143 | -124 | -1 | 210 | 150 | -132 | -98 |
| Net profit | 80 | -89 | -440 | -405 | -90 | 749 | 600 | -1.343 | 4.656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.515 | 29.900 | 31.540 | 29.560 | 31.158 | 30.962 | 32.365 | 38.100 | 41.329 |
| Equity | 11.598 | 11.509 | 11.069 | 10.664 | 12.262 | 13.011 | 13.611 | 14.040 | 18.695 |
| Long-term debt | 14.734 | 13.471 | 18.146 | 18.741 | 17.697 | 17.768 | 18.583 | 22.624 | 22.586 |
| Short-term debt | 2.183 | 4.920 | 2.325 | 155 | 1.199 | 183 | 171 | 47 | 47 |
| Total debt | 16.917 | 18.391 | 20.471 | 18.896 | 18.896 | 17.951 | 18.754 | 22.671 | 22.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORQUE ApS | Company | 15.0% | 15.0% | 2019 |
DELTAQ PORTEFØLJE HOLDING VI ApS | Company | 50.0% | 50.0% | 2009 |
FJÖLNIR ApS | Company | 20.0% | 20.0% | 2020 |
SPOGÁRD HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Kim Willer | Chief Executive Officer | 0 companies |
| Halldór Arnarson | Board of Directors | 0 companies |
| Flemming Bent Lindeløv | Chairman | 0 companies |
| Sighvatur Bjarnason | Board of Directors | 0 companies |
| René Jørgen Spogard | Chairman | 0 companies |
| Jesper Knud Lacoppidan | Chairman | 0 companies |