| Revenue | DKK 9,8M | -32% |
| EBITDA | DKK -887K | +60% |
| Net profit | DKK -896K | +59% |
| Total assets | DKK 3M | -14% |
| Equity | DKK -1,3M | -243% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.270 | 12.144 | 15.091 | 14.443 | 9.773 |
| Staff expenses | -9.839 | -11.511 | -15.470 | -16.650 | -10.660 |
| EBITDA | 430 | 633 | -379 | -2.208 | -887 |
| Depreciation & amort. | -98 | -175 | -337 | -554 | -142 |
| EBIT | 333 | 459 | -716 | -2.762 | -1.029 |
| Net financials | 105 | -200 | 51 | -52 | -104 |
| Profit before tax | 438 | 259 | -665 | -2.813 | -1.133 |
| Tax | 94 | 57 | -140 | -621 | -237 |
| Net profit | 344 | 202 | -525 | -2.193 | -896 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.477 | 5.628 | 5.978 | 3.500 | 2.992 |
| Equity | 2.248 | 2.399 | 1.824 | -368 | -1.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.081 | 3.098 | 4.094 | 3.519 | 4.217 |
| Total debt | 2.081 | 3.098 | 4.094 | 3.519 | 4.217 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UØ Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
RM Management | Management | 2021 – 2026 |
BS Management | Management | 2009 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (28) | ||
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2009 – 2010 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 2013 – 2024 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2011 – 2025 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2017 – 2025 | |
KK | Board of Directors | 2012 – 2022 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| René Martin Larsen | Management | 0 companies |
| Uffe Østergaard Bertelsen | Chief Executive Officer | 0 companies |
| Bente Søgaard | Management | 0 companies |
| Lars Thorbjørn Bech Hansen | Board of Directors | 0 companies |
| Anders Brødbæk Hummelmose | Board of Directors | 0 companies |
| Gunner Olesen | Board of Directors | 0 companies |
| Hans Jørgen Boel Nielsen | Board of Directors | 0 companies |
| Flemming Søndergaard Nielsen | Board of Directors | 0 companies |
| Arne Buus | Chairman | 0 companies |
| Nikolaj Sørensen | Board of Directors | 0 companies |
| Kenneth Møller Nielsen | Board of Directors | 0 companies |
| Søren Hertel | Deputy Chairman | 0 companies |
| Leif Gravesen | Deputy Chairman | 0 companies |
| Arne Munk | Board of Directors | 0 companies |
| Claus Nørgaard | Chairman | 0 companies |
| Lars Henrik Callesen | Board of Directors | 0 companies |
| Karina Lentz Andersen | Board of Directors | 0 companies |
| Kristoffer Aarup Kappel | Board of Directors | 0 companies |
| Erik Lydiksen | Board of Directors | 0 companies |
| Ejner Hundahl Hansen | Board of Directors | 0 companies |
| Boie Skov Frederiksen | Board of Directors | 0 companies |
| Maria Møller Salling | Board of Directors | 0 companies |
| Jesper Rathleff Holst | Board of Directors | 0 companies |
| Kurt Mølgaard Jørgensen | Board of Directors | 0 companies |
| Jens Jacob Brinkmann | Board of Directors | 0 companies |
| Børge Pilgård Pedersen | Board of Directors | 0 companies |
| Morten Yde Kirk | Board of Directors | 0 companies |
| Lars-Peter Boel | Chairman | 0 companies |
| Torben Farum | Board of Directors | 0 companies |
| Finn Vammen Larsen | Board of Directors | 0 companies |
| Martin Kristian Nielsen | Board of Directors | 0 companies |
| Henrik Hardboe Galsgaard | Board of Directors | 0 companies |
| Lars Tolstrup | Chairman | 0 companies |
| Michael Guldbæk Karlsen | Board of Directors | 0 companies |
| Kim Koch | Board of Directors | 0 companies |