| Revenue | DKK 14,2M | — |
| EBITDA | DKK 13,3M | +137% |
| Net profit | DKK 131,8M | +9% |
| Total assets | DKK 2,1B | +18% |
| Equity | DKK 1,5B | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.292 | -6 | -396 | 710 | 34.830 | 81.930 | 39.375 | 15.505 | 9.728 | 5.987 | 6.501 | 5.551 | — | 14.193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3.786 | -3.770 | -4.037 | -4.001 | -3.541 | -2.656 | -456 | -450 | -375 |
| EBITDA | -3.102 | -6 | -377 | 514 | 132.605 | 247.067 | 121.276 | 71.961 | 1.500 | 623 | -2.393 | 4.780 | 5.628 | 13.314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -170 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.102 | -6 | -377 | 514 | 132.603 | 247.067 | 121.276 | 71.791 | 1.500 | 623 | -2.393 | 4.780 | 5.628 | 13.314 |
| Net financials | -26.097 | 3.375 | 2.804 | -298 | -15.308 | -29.457 | -9.653 | -23.360 | -22.206 | 174.414 | 318.201 | 6.707 | 6.001 | 6.777 |
| Profit before tax | -29.199 | 3.369 | 2.427 | -96 | 113.274 | 206.712 | 108.611 | 44.669 | -21.268 | 175.582 | 318.136 | 22.761 | 131.329 | 133.788 |
| Tax | -61.439 | 4.028 | 1.250 | -22 | 24.525 | 46.710 | 24.052 | 14.469 | 368 | 175 | -577 | 14.116 | 9.992 | 1.947 |
| Net profit | 32.241 | -659 | 1.177 | -74 | 88.749 | 160.002 | 84.559 | 30.200 | -21.636 | 175.407 | 318.713 | 8.645 | 121.337 | 131.841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240.189 | 229.591 | 35.762 | 180.815 | 1.901.613 | 897.141 | 857.125 | 1.198.605 | 802.456 | 1.322.287 | 1.622.197 | 1.750.486 | 1.747.006 | 2.065.274 |
| Equity | 230.243 | 229.585 | 35.762 | 35.688 | 480.275 | 640.275 | 374.833 | 707.641 | 556.005 | 1.117.584 | 1.311.297 | 1.319.942 | 1.332.279 | 1.463.425 |
| Long-term debt | 0 | 0 | 0 | 100.882 | 1.311.864 | 177.515 | 416.524 | 290.808 | 102.677 | 105.064 | 200.184 | 212.131 | 215.392 | 297.941 |
| Short-term debt | 1.116 | 6 | 0 | 44.151 | 108.986 | 79.351 | 65.768 | 200.156 | 143.774 | 99.639 | 110.716 | 218.413 | 199.335 | 303.908 |
| Total debt | 1.116 | 6 | 0 | 145.127 | 1.421.338 | 256.866 | 482.292 | 490.964 | 246.451 | 204.703 | 310.900 | 430.544 | 414.727 | 601.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TC Management | Management | 2025 | — | — |
CB Management | Management | 2016 | — | — |
| Audit | 2010 | — | — | |
SB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. GOLDSCHMIDT EJENDOMME A/S | Company | 100.0% | 100.0% | 2010 |
Atlas Ejendomme A/S | Company | 5.0% | 0.0% | 2019 |
MGE16 ApS | Company | 5.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Chief Executive Officer | 0 companies |
| Bjarne Rasmussen | Chief Executive Officer | 0 companies |
| Tine Cederholm Bemberg | Management | 0 companies |
| Christian Bertelsen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Bjørn Hansen | Chief Executive Officer | 0 companies |
| Anne-Sofie Rønnow Goldschmidt | Board of Directors | 0 companies |
| Jens Peter Toft | Deputy Chairman | 0 companies |
| Claus Vange Mynster | Board of Directors | 0 companies |
| Jens Christian Johannes Peterson | Chairman | 0 companies |
| Hans Blixenkrone-Møller | Board of Directors | 0 companies |
| Christian Torben Richter | Board of Directors | 0 companies |
| Daniel Tage Rønnow Goldschmidt | Board of Directors | 0 companies |
| Claus Thomas Jespersen | Board of Directors | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |
| Mikael Goldschmidt | Chairman | 0 companies |
| Peter Winther | Board of Directors | 0 companies |