| Revenue | DKK 4,3M | +2% |
| EBITDA | DKK 1,7M | -17% |
| Net profit | DKK 1,2M | -14% |
| Total assets | DKK 7,5M | -5% |
| Equity | DKK 1,7M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 23.638 | 3.527 | 4.258 | 4.348 |
| Staff expenses | -1.722 | -1.324 | -2.170 | -2.607 |
| EBITDA | 1.547 | 2.203 | 2.087 | 1.742 |
| Depreciation & amort. | -277 | -254 | -203 | -177 |
| EBIT | 1.270 | 1.949 | 1.884 | 1.565 |
| Net financials | -18 | -120 | 28 | -34 |
| Profit before tax | 1.252 | 1.829 | 1.912 | 1.599 |
| Tax | 316 | 434 | 469 | 358 |
| Net profit | 937 | 1.396 | 1.444 | 1.241 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 7.354 | 6.751 | 7.877 | 7.492 |
| Equity | 1.281 | 1.746 | 1.889 | 1.730 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.899 | 4.823 | 5.786 | 5.550 |
| Total debt | 5.899 | 4.823 | 5.786 | 5.550 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MM Management | Management | 2012 – 2014 |
SA Management | Management | 2012 – 2014 |
MG Founder | Founder | 2009 – 2019 |
JW Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2009 – 2012 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Marian Svedek | Management | 0 companies |
| Svein Arne Bergh | Management | 0 companies |
| Mette Gahrn-Jensen | Founder | 0 companies |
| Jonas Werner Schmidt | Management | 0 companies |
| Roderick Gerard Philip Donker van Heel | Chairman | 0 companies |
| Patrick Thomas Friederich | Board of Directors | 0 companies |
| Garyfalia Mandravelou | Board of Directors | 0 companies |
| Frank Uwe Zehle | Chairman | 0 companies |
| Oliver Thomas Rück | Board of Directors | 0 companies |
| Frank Bodlak | Chairman | 0 companies |