| Revenue | DKK 0 | — |
| EBITDA | DKK -1,7M | -4810% |
| Net profit | DKK -2,2M | -252% |
| Total assets | DKK 10,9M | -26% |
| Equity | DKK 6,4M | -45% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 887 | 1.222 | -25 | -5.759 | -45 | -12 | -14 | -34 | -24 | 0 | 0 |
| Staff expenses | -0 | -103 | -392 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | 784 | 830 | -25 | -5.759 | -45 | -12 | -14 | -34 | -24 | -35 | -1.742 |
| Depreciation & amort. | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | 784 | 822 | -25 | -5.759 | -45 | -12 | -14 | -34 | -24 | -35 | -1.742 |
| Net financials | 0 | 116 | -303 | 1.119 | 1.216 | 2.587 | 2.814 | 2.485 | 2.154 | 8.088 | -554 | -761 |
| Profit before tax | -130 | 900 | 519 | 1.094 | -4.543 | 2.542 | 2.802 | 2.470 | 2.120 | 8.064 | -589 | -2.504 |
| Tax | -0 | 213 | 174 | 28 | -6 | 0 | -19 | -37 | -41 | 50 | 32 | -314 |
| Net profit | -130 | 697 | 346 | 1.066 | -4.537 | 2.542 | 2.821 | 2.508 | 2.162 | 8.014 | -621 | -2.190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.457 | 8.343 | 6.821 | 7.633 | 2.946 | 5.684 | 8.885 | 11.513 | 8.987 | 14.880 | 14.656 | 10.905 |
| Equity | -2.176 | -1.479 | -1.134 | -68 | -4.605 | -2.063 | 758 | 3.266 | 5.428 | 13.328 | 11.592 | 6.393 |
| Long-term debt | 2.163 | 2.163 | 2.163 | 2.163 | 2.163 | 2.678 | 2.335 | 2.163 | 2.163 | 0 | 0 | 0 |
| Short-term debt | 5.470 | 7.658 | 5.792 | 5.538 | 5.387 | 5.069 | 5.793 | 6.084 | 1.397 | 1.552 | 3.064 | 4.512 |
| Total debt | 7.633 | 9.821 | 7.954 | 7.701 | 7.550 | 7.747 | 8.127 | 8.247 | 3.560 | 1.552 | 3.064 | 4.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2025 | — | — |
HD Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Sørensen | Unofficial title | 0 companies |
| Hethy Dahl | Founder | 0 companies |