| Revenue | DKK 606K | +35% |
| EBITDA | DKK 1,3M | +8% |
| Net profit | DKK 803K | -33% |
| Total assets | DKK 23,4M | +10% |
| Equity | DKK 9,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | 341 | 513 | 692 | 758 | 824 | 843 | 444 | 597 | 784 | 642 | 450 | 606 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | 341 | 513 | 692 | 758 | 824 | 843 | 444 | 1.586 | 1.285 | 922 | 1.174 | 1.263 |
| Depreciation & amort. | -0 | -0 | -153 | -262 | -149 | -149 | -149 | -144 | -129 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | 188 | 251 | 542 | 609 | 675 | 699 | 315 | 1.586 | 1.285 | 922 | 1.174 | 1.263 |
| Net financials | -4 | -12 | -163 | -200 | -210 | -131 | -138 | -67 | -128 | 51 | -50 | -194 | 365 | -233 |
| Profit before tax | -9 | -16 | 24 | 52 | 332 | 478 | 537 | 632 | 706 | 1.636 | 1.235 | 728 | 1.539 | 1.030 |
| Tax | 1 | 3 | 13 | 21 | 22 | 106 | 107 | 116 | 139 | 345 | 272 | 160 | 337 | 227 |
| Net profit | -11 | -19 | 12 | 30 | 310 | 372 | 430 | 517 | 566 | 1.291 | 963 | 568 | 1.203 | 803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 571 | 15.337 | 15.116 | 15.748 | 15.530 | 15.561 | 14.758 | 17.294 | 22.240 | 22.539 | 22.182 | 21.319 | 23.429 |
| Equity | 519 | 501 | 5.443 | 5.473 | 5.783 | 6.155 | 6.585 | 7.102 | 7.668 | 9.785 | 6.948 | 7.516 | 8.718 | 9.521 |
| Long-term debt | 0 | 0 | 9.232 | 8.815 | 8.968 | 8.457 | 7.916 | 6.641 | 8.905 | 10.611 | 10.141 | 9.979 | 9.021 | 8.618 |
| Short-term debt | 60 | 70 | 662 | 828 | 997 | 919 | 1.060 | 1.016 | 720 | 1.278 | 4.762 | 3.885 | 2.633 | 4.177 |
| Total debt | 60 | 70 | 9.894 | 9.643 | 9.965 | 9.375 | 8.976 | 7.656 | 9.625 | 11.889 | 14.903 | 13.864 | 11.654 | 12.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FALK-PETERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Falk-Petersen | Management | 0 companies |
| Thomas Falk-Petersen | Board of Directors | 0 companies |
| Susanne Dahlmand Falk-Petersen | Chairman | 0 companies |
| Søren Falk-Petersen | Board of Directors | 0 companies |