| Revenue | — | — |
| EBITDA | DKK -1,7M | +23% |
| Net profit | DKK 10,5M | +1% |
| Total assets | DKK 86,1M | +13% |
| Equity | DKK 84,6M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71.406 | 0 | — | — | -9 | -3 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -550 | -577 | -592 | -600 | -618 | -640 |
| EBITDA | 71.152 | -125 | -74 | -1.615 | 582 | -36 | -1.627 | -655 | -616 | -2.907 | -3.441 | -2.174 | -1.672 |
| Depreciation & amort. | 36 | -36 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71.117 | -162 | -86 | -1.615 | 582 | -36 | -1.627 | -655 | -616 | -2.907 | -3.441 | -2.174 | -1.672 |
| Net financials | 1.272 | 4.412 | 3.961 | 5.579 | 1.478 | 3.320 | -6.075 | 15.843 | -210 | 15.474 | -13.609 | 15.508 | 15.866 |
| Profit before tax | 72.389 | 4.250 | 3.874 | 3.964 | 2.061 | 3.284 | -6.329 | 15.205 | -836 | 12.567 | -17.050 | 13.334 | 14.195 |
| Tax | 254 | 1.147 | 982 | 1.294 | 314 | 731 | -886 | 3.602 | -157 | 2.765 | -3.673 | 2.863 | 3.577 |
| Net profit | 72.135 | 3.104 | 2.892 | 2.670 | 1.747 | 2.552 | -5.443 | 11.603 | -679 | 9.802 | -13.376 | 10.326 | 10.468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.307 | 87.111 | 90.118 | 91.381 | 90.670 | 91.270 | 82.298 | 82.304 | 71.028 | 80.977 | 67.902 | 76.228 | 86.053 |
| Equity | 83.953 | 86.960 | 88.654 | 91.224 | 89.641 | 91.048 | 81.605 | 80.257 | 70.922 | 80.724 | 67.115 | 75.692 | 84.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 151 | 1.464 | 156 | 1.029 | 223 | 693 | 2.047 | 106 | 253 | 787 | 537 | 1.455 |
| Total debt | 354 | 151 | 1.464 | 156 | 1.029 | 223 | 693 | 2.047 | 106 | 253 | 787 | 537 | 1.455 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|