| Revenue | DKK -14K | +4% |
| EBITDA | DKK -14K | -4% |
| Net profit | DKK -385K | -146% |
| Total assets | DKK 4,5M | -6% |
| Equity | DKK 2,3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -19 | -5 | -4 | -4 | -4 | -8 | -5 | -16 | -116 | -17 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -19 | -5 | -4 | -4 | -18 | -12 | -10 | -16 | -116 | -17 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -19 | -5 | -4 | -4 | -18 | -12 | -10 | -16 | -116 | -17 | -14 | -14 |
| Net financials | 26 | -13 | -199 | 203 | 38 | 22 | 64 | 1.099 | -171 | -75 | 1.607 | 452 | -143 | -370 |
| Profit before tax | 20 | -18 | -218 | 198 | 34 | 18 | 46 | 1.087 | -180 | -91 | 1.492 | 435 | -156 | -385 |
| Tax | -0 | -0 | -1 | -14 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | -18 | -217 | 213 | 42 | 18 | 46 | 1.087 | -180 | -91 | 1.492 | 435 | -156 | -385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 339 | 1.235 | 1.429 | 1.516 | 1.067 | 692 | 1.590 | 1.470 | 1.520 | 5.032 | 5.508 | 4.832 | 4.546 |
| Equity | -11 | -29 | -246 | -33 | 9 | 26 | 73 | 1.159 | 979 | 888 | 2.379 | 2.815 | 2.658 | 2.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.029 | 556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 368 | 1.181 | 1.162 | 1.507 | 12 | 64 | 431 | 491 | 632 | 2.652 | 2.693 | 2.174 | 2.272 |
| Total debt | 354 | 368 | 1.181 | 1.162 | 1.507 | 1.041 | 619 | 431 | 491 | 632 | 2.652 | 2.693 | 2.174 | 2.272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|