| Revenue | DKK 3M | -9% |
| EBITDA | DKK 1,5M | -17% |
| Net profit | DKK 1,8M | +35% |
| Total assets | DKK 3,9M | +18% |
| Equity | DKK 2,8M | +28% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.017 | 2.596 | 3.141 | 3.274 | 2.996 |
| Staff expenses | -1.666 | -1.383 | -1.261 | -1.501 | -1.532 |
| EBITDA | 1.085 | 963 | 1.633 | 1.773 | 1.463 |
| Depreciation & amort. | -0 | -0 | -0 | -243 | -201 |
| EBIT | 1.085 | 963 | 1.633 | 1.530 | 1.262 |
| Net financials | -0 | -324 | -237 | 169 | 829 |
| Profit before tax | 1.085 | 639 | 1.396 | 1.700 | 2.091 |
| Tax | 275 | 240 | 401 | 368 | 288 |
| Net profit | 809 | 400 | 996 | 1.331 | 1.803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.510 | 2.680 | 2.714 | 3.330 | 3.926 |
| Equity | — | 985 | 1.580 | 2.161 | 2.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.132 | 1.655 | 1.098 | 1.112 | 1.141 |
| Total debt | 1.132 | 1.655 | 1.134 | 1.169 | 1.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2009 | — | — |
PA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
JS | Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SDK FREJA A/S | Company | 100.0% | 100.0% | 2017 |
| Individual | 25.0% | 25.0% | 2009 | |
DSH Recycling A/S | Company | 25.0% | 25.0% | 2009 |
| Individual | 5.0% | 5.0% | 2009 | |
HOLST SHIPPING A/S | Company | 25.0% | 25.0% | 2009 |
| Individual | 5.0% | 5.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kiertzner | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Jespersen | Board of Directors | 0 companies |
| Henrik Klausen | Board of Directors | 0 companies |
| Kristian Dolmer Kristensen | Board of Directors | 0 companies |
| Søren Jan Gran Hansen | Chairman | 0 companies |
| David Peter York | Board of Directors | 0 companies |
| Jan Sejr | Board of Directors | 0 companies |