| Revenue | DKK -17K | +0% |
| EBITDA | DKK -17K | +0% |
| Net profit | DKK 1M | +15% |
| Total assets | DKK 13,9M | +6% |
| Equity | DKK 13,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.219 | 0 | — | — | -12 | -14 | -14 | -15 | -15 | -16 | -16 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.965 | -22 | -10 | -15 | -12 | -14 | -14 | -15 | -15 | -16 | -16 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.965 | -22 | -10 | -15 | -12 | -14 | -14 | -15 | -15 | -16 | -16 | -17 | -17 |
| Net financials | 239 | 937 | 1.092 | 980 | 608 | 814 | -759 | 1.852 | 851 | 1.319 | -2.064 | 1.172 | 1.348 |
| Profit before tax | 21.204 | 915 | 1.082 | 965 | 596 | 800 | -772 | 1.837 | 836 | 1.303 | -2.080 | 1.155 | 1.331 |
| Tax | -0 | 227 | 281 | 241 | 131 | 178 | -170 | 407 | 182 | 286 | -449 | 254 | 295 |
| Net profit | 21.204 | 688 | 801 | 724 | 465 | 623 | -602 | 1.430 | 654 | 1.016 | -1.631 | 901 | 1.036 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.428 | 21.431 | 21.430 | 21.600 | 18.633 | 14.734 | 13.839 | 14.636 | 14.210 | 14.805 | 12.437 | 13.138 | 13.892 |
| Equity | 21.421 | 21.209 | 21.145 | 21.469 | 18.608 | 14.666 | 13.814 | 14.422 | 14.076 | 14.593 | 12.412 | 13.113 | 13.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 222 | 285 | 131 | 25 | 67 | 25 | 215 | 134 | 213 | 25 | 25 | 143 |
| Total debt | 8 | 222 | 285 | 131 | 25 | 67 | 25 | 215 | 134 | 213 | 25 | 25 | 143 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|