| Revenue | DKK -10K | +97% |
| EBITDA | DKK -10K | -97% |
| Net profit | DKK 169K | +60% |
| Total assets | DKK 974K | +13% |
| Equity | DKK 438K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -9 | -5 | -4 | -5 | -6 | -5 | -7 | -5 | -5 | -6 | -5 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -9 | -5 | -4 | -5 | -6 | -5 | -7 | -5 | -5 | -6 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -9 | -5 | -4 | -5 | -6 | -5 | -7 | -5 | -5 | -6 | -5 | -10 |
| Net financials | -0 | 0 | 2 | 2 | 1 | 8 | 136 | 152 | 27 | 47 | -32 | 138 | 137 | 224 |
| Profit before tax | -6 | -5 | -7 | -3 | -3 | 2 | 131 | 147 | 20 | 42 | -37 | 132 | 132 | 214 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -6 | 26 | -0 | 5 | -11 | 26 | 26 | 45 |
| Net profit | -6 | -5 | -7 | -3 | -3 | 2 | 137 | 122 | 20 | 37 | -26 | 106 | 105 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 95 | 121 | 121 | 121 | 46 | 173 | 469 | 436 | 463 | 392 | 689 | 863 | 974 |
| Equity | 45 | 39 | 32 | 29 | 26 | 29 | 166 | 287 | 307 | 324 | 241 | 288 | 333 | 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 56 | 89 | 92 | 95 | 17 | 7 | 182 | 129 | 139 | 151 | 401 | 530 | 536 |
| Total debt | 3 | 56 | 89 | 92 | 95 | 17 | 7 | 182 | 129 | 139 | 151 | 401 | 530 | 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |