| Revenue | DKK 695K | -18% |
| EBITDA | DKK 2,2M | +143% |
| Net profit | DKK 1,9M | +149% |
| Total assets | DKK 14,7M | +12% |
| Equity | DKK 9,6M | +21% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 691 | 809 | 467 | 843 | 695 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 691 | 809 | 467 | 913 | 2.215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 691 | 809 | 467 | 913 | 2.215 |
| Net financials | -59 | -90 | -2 | -48 | -254 |
| Profit before tax | 632 | 719 | 865 | 865 | 1.961 |
| Tax | 123 | 74 | 41 | 97 | 53 |
| Net profit | 509 | 645 | 824 | 768 | 1.909 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.785 | 13.004 | 13.006 | 13.127 | 14.746 |
| Equity | 7.337 | 7.642 | 7.706 | 7.924 | 9.608 |
| Long-term debt | 5.191 | 5.109 | 5.023 | 4.942 | 0 |
| Short-term debt | 257 | 254 | 277 | 261 | 5.138 |
| Total debt | 5.449 | 5.362 | 5.300 | 5.203 | 5.138 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Niclas Siemerling Adelsparre | Board of Directors | 0 companies |
| Michael Stounberg | Board of Directors | 0 companies |