| Revenue | DKK -107K | -114% |
| EBITDA | DKK -107K | -122% |
| Net profit | DKK 740K | +214% |
| Total assets | DKK 16,9M | +4% |
| Equity | DKK 12,4M | +6% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 239 | 776 | 550 | 2.544 | 5.116 | 789 | -107 |
| Staff expenses | -0 | -0 | -0 | -226 | -1.205 | -308 | -0 |
| EBITDA | 239 | 776 | 550 | 2.318 | 3.912 | 480 | -107 |
| Depreciation & amort. | -0 | -46 | -31 | -6 | -12 | -12 | -36 |
| EBIT | 239 | 729 | 518 | 2.311 | 3.900 | 469 | -142 |
| Net financials | 186 | 835 | -1 | 1.917 | 3.142 | -1.020 | 866 |
| Profit before tax | 425 | 1.564 | 517 | 4.228 | 7.042 | -551 | 729 |
| Tax | 50 | 197 | 166 | 506 | 911 | 100 | -11 |
| Net profit | 375 | 1.367 | 351 | 3.722 | 6.132 | -651 | 740 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.793 | 3.434 | 4.496 | 8.780 | 16.042 | 16.276 | 16.867 |
| Equity | 425 | 1.792 | 2.143 | 5.865 | 12.347 | 11.696 | 12.436 |
| Long-term debt | 1.309 | 1.461 | 2.186 | 2.264 | 2.612 | 4.304 | 4.145 |
| Short-term debt | 60 | 171 | 156 | 640 | 1.073 | 265 | 286 |
| Total debt | 1.369 | 1.632 | 2.343 | 2.904 | 3.685 | 4.569 | 4.431 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|