| Revenue | DKK 67K | -171% |
| EBITDA | DKK 67K | +171% |
| Net profit | DKK 40K | +133% |
| Total assets | DKK 3,7M | +5% |
| Equity | DKK 400K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 412 | 237 | 539 | 442 | -96 | 1.339 | 357 | -151 | -93 | -93 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 72 | 195 | 101 | -312 | 237 | 357 | -151 | -93 | -93 | 67 |
| Depreciation & amort. | -0 | -10 | -25 | -25 | 25 | -25 | -45 | -45 | -27 | -27 | -27 |
| EBIT | 87 | 62 | 170 | 76 | -337 | 212 | 312 | -196 | -120 | -120 | 40 |
| Net financials | -54 | 0 | -28 | -22 | -31 | 0 | -43 | -43 | 0 | 0 | 0 |
| Profit before tax | 33 | 52 | 117 | 29 | -368 | 212 | 269 | -239 | -120 | -120 | 40 |
| Tax | -0 | -114 | -39 | -0 | -252 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | 166 | 156 | 29 | -116 | 212 | 269 | -239 | -120 | -120 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.636 | 2.573 | 2.967 | 3.192 | 3.269 | 3.244 | 3.577 | 3.520 | 3.490 | 3.490 | 3.650 |
| Equity | 325 | 491 | 648 | 677 | 604 | 816 | 989 | 481 | 360 | 360 | 400 |
| Long-term debt | 0 | 1.000 | 1.000 | 1.800 | 1.949 | 1.644 | 1.330 | 1.330 | 1.330 | 1.330 | 1.330 |
| Short-term debt | 1.311 | 73 | 212 | 714 | 716 | 785 | 1.258 | 1.710 | 1.800 | 1.800 | 1.920 |
| Total debt | 1.311 | 1.081 | 1.320 | 1.785 | 1.935 | 1.698 | 2.588 | 3.040 | 3.130 | 3.130 | 3.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Frank Bergmann Hansen | Audit | 0 companies |