| Revenue | DKK 67K | -5% |
| EBITDA | DKK 12K | -56% |
| Net profit | DKK 11K | -58% |
| Total assets | DKK 56K | -4% |
| Equity | DKK 26K | +73% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | 208 | 102 | 356 | 233 | 292 | 224 | 210 | 200 | 177 | 95 | 71 | 67 |
| Staff expenses | -302 | -190 | -141 | -346 | -371 | -153 | -150 | -222 | -285 | -131 | -118 | -44 | -56 |
| EBITDA | 21 | 19 | -40 | 9 | -138 | 139 | 74 | -12 | -85 | 46 | -23 | 27 | 12 |
| Depreciation & amort. | -19 | -19 | -19 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -1 | -59 | -8 | -155 | 139 | 74 | -12 | -85 | 46 | -23 | 27 | 12 |
| Net financials | -9 | -6 | -5 | -6 | -8 | -8 | -2 | 0 | -0 | -0 | -0 | 0 | -1 |
| Profit before tax | -4 | -7 | -64 | -14 | -163 | 131 | 72 | -12 | -86 | 46 | -24 | 27 | 11 |
| Tax | 1 | -2 | -16 | -1 | 19 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | -5 | -5 | -48 | -13 | -182 | 131 | 72 | -12 | -86 | 41 | -24 | 27 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 226 | 210 | 239 | 168 | 172 | 103 | 126 | 102 | 94 | 81 | 58 | 56 |
| Equity | 113 | 108 | 60 | 47 | -135 | -4 | 69 | 57 | -29 | 12 | -11 | 15 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 58 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 118 | 150 | 191 | 245 | 121 | 35 | 69 | 130 | 82 | 92 | 43 | 30 |
| Total debt | 124 | 118 | 150 | 191 | 303 | 175 | 35 | 69 | 130 | 82 | 92 | 43 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Maiken Caroline Garber | Management | 0 companies |