| Revenue | DKK 1K | -125% |
| EBITDA | DKK 1K | +125% |
| Net profit | DKK 21K | +421% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -11 | 0 | -15 | -3 | -5 | -4 | -4 | -5 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -11 | -12 | -15 | -3 | -5 | -4 | -4 | -5 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -11 | -12 | -15 | -3 | -5 | -4 | -4 | -5 | 1 |
| Net financials | -14 | -9 | -9 | -9 | -15 | -17 | -3 | -2 | -2 | -3 | 63 |
| Profit before tax | -24 | -20 | -20 | -21 | -30 | -20 | -8 | -6 | -6 | -8 | 64 |
| Tax | -7 | 9 | -12 | -1 | -7 | -6 | -2 | -3 | -1 | -2 | 43 |
| Net profit | -17 | -30 | -9 | -20 | -23 | -14 | -6 | -3 | -5 | -7 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 118 | 107 | 41 | 36 | 45 | 42 | 42 | 43 | 43 | 0 |
| Equity | -332 | -362 | -371 | -391 | -414 | -428 | -6 | -10 | -14 | -21 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 8 | 0 |
| Short-term debt | 463 | 480 | 478 | 432 | 450 | 473 | 48 | 52 | 57 | 57 | 0 |
| Total debt | 463 | 480 | 478 | 432 | 450 | 473 | 49 | 52 | 57 | 64 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2009 | — | — |
JS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SL HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
NYT SL Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Eli Andersson | Management | 0 companies |
| Jacob Skovgaard Larsen | Management | 0 companies |
| Martin Skovgaard Larsen | Chairman | 0 companies |
| Lisbeth Holm Larsen | Board of Directors | 0 companies |
| Michael Dehn | Board of Directors | 0 companies |
| Søren Skovgaard Larsen | Chairman | 0 companies |