| Revenue | DKK 269K | -64% |
| EBITDA | DKK -379K | -416% |
| Net profit | DKK -340K | -578% |
| Total assets | DKK 1,2M | +58% |
| Equity | DKK 137K | +79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 725 | 690 | 488 | 1.064 | 1.178 | 1.058 | 732 | 398 | 439 | 369 | 278 | 746 | 269 |
| Staff expenses | -754 | -757 | -786 | -753 | -599 | -548 | -569 | -489 | -582 | -597 | -603 | -626 | -648 |
| EBITDA | -30 | -67 | -298 | 311 | 579 | 510 | 162 | -91 | -143 | -228 | -326 | 120 | -379 |
| Depreciation & amort. | -56 | -56 | -56 | -56 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | -123 | -354 | 255 | 530 | 510 | 162 | -91 | -143 | -228 | -326 | 120 | -379 |
| Net financials | -8 | -174 | 28 | -13 | 68 | 35 | -27 | 101 | -55 | 69 | 76 | -143 | -44 |
| Profit before tax | -94 | -297 | -326 | 243 | 598 | 546 | 136 | 10 | -198 | -97 | -250 | -24 | -423 |
| Tax | -21 | -31 | -80 | 54 | 113 | 116 | 35 | -20 | -31 | -37 | -68 | 26 | -83 |
| Net profit | -72 | -266 | -247 | 188 | 485 | 429 | 100 | 30 | -166 | -60 | -182 | -50 | -340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 774 | 457 | 273 | 349 | 1.014 | 1.149 | 881 | 892 | 1.174 | 1.029 | 906 | 756 | 1.192 |
| Equity | 316 | 50 | -196 | -8 | 477 | 707 | 507 | 537 | 371 | 311 | 129 | 76 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 396 | 470 | 357 | 536 | 442 | 374 | 355 | 803 | 718 | 777 | 680 | 1.055 |
| Total debt | 443 | 396 | 470 | 357 | 536 | 442 | 374 | 355 | 803 | 718 | 777 | 680 | 1.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2009 | — | — |
MR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BROS. PUBLISHING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Reichel | Management | 0 companies |
| Morten Reichel | Management | 0 companies |