| Revenue | DKK -9K | -4% |
| EBITDA | DKK -9K | +4% |
| Net profit | DKK 1,1M | -2% |
| Total assets | DKK 3,3M | +39% |
| Equity | DKK 3,2M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | — | -6 | -6 | -6 | -6 | -7 | -7 | -10 | -8 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 136 | -8 | 0 | -6 | -6 | -6 | -6 | -7 | -7 | -10 | -8 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 199 | 136 | -8 | 0 | -6 | -6 | -6 | -6 | -7 | -7 | -10 | -8 | -10 | -9 |
| Net financials | 191 | 134 | 245 | 0 | 494 | 622 | 670 | 804 | 851 | 968 | 667 | 756 | 1.074 | 1.067 |
| Profit before tax | 184 | 125 | 237 | 0 | 488 | 616 | 664 | 798 | 844 | 960 | 658 | 747 | 1.084 | 1.058 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 184 | 125 | 237 | 0 | 488 | 616 | 664 | 798 | 844 | 960 | 658 | 747 | 1.084 | 1.058 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 327 | 481 | 0 | 837 | 957 | 1.028 | 1.182 | 1.334 | 1.505 | 1.325 | 1.955 | 2.351 | 3.273 |
| Equity | -75 | 50 | 187 | 0 | 823 | 939 | 1.003 | 1.151 | 1.295 | 1.455 | 1.263 | 1.892 | 2.286 | 3.208 |
| Long-term debt | 200 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 177 | 294 | 0 | 15 | 18 | 25 | 32 | 39 | 50 | 62 | 63 | 65 | 65 |
| Total debt | 356 | 277 | 294 | 0 | 15 | 18 | 25 | 32 | 39 | 50 | 62 | 63 | 65 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|