| Revenue | DKK -5K | -68% |
| EBITDA | DKK -5K | +68% |
| Net profit | DKK -119K | -312% |
| Total assets | DKK 5,4M | -4% |
| Equity | DKK 4,8M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -14 | -13 | — | 62 | 486 | 462 | 463 | 410 | -32 | -63 | -135 | -15 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -288 | -231 | -268 | -181 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -14 | -13 | -19 | 62 | 199 | 231 | 195 | 229 | -32 | -63 | -135 | -15 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -14 | -13 | -19 | 62 | 199 | 231 | 195 | 229 | -32 | -63 | -135 | -15 | -5 |
| Net financials | -49 | 65 | 66 | 75 | 2 | 1.040 | -103 | -17 | -7 | 1.315 | 1.228 | 270 | 84 | -148 |
| Profit before tax | -56 | 51 | 53 | 56 | 64 | 1.239 | 128 | 178 | 222 | 1.283 | 1.166 | 135 | 69 | -153 |
| Tax | -0 | -0 | -0 | -0 | -0 | 38 | 29 | 41 | 50 | -2 | 4 | 30 | 12 | -33 |
| Net profit | -56 | 51 | 53 | 56 | 64 | 1.202 | 99 | 138 | 173 | 1.285 | 1.162 | 105 | 56 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 601 | 654 | 710 | 3.425 | 4.585 | 4.241 | 4.585 | 4.759 | 4.896 | 10.794 | 5.806 | 5.649 | 5.411 |
| Equity | 641 | 595 | 648 | 704 | 667 | 1.869 | 1.862 | 1.891 | 1.954 | 3.125 | 4.172 | 5.078 | 5.013 | 4.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 2.758 | 2.716 | 2.380 | 2.693 | 2.805 | 1.771 | 6.622 | 728 | 636 | 653 |
| Total debt | 6 | 6 | 6 | 6 | 2.758 | 2.716 | 2.380 | 2.693 | 2.805 | 1.771 | 6.622 | 728 | 636 | 653 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|