| Revenue | DKK 11,1M | -5% |
| EBITDA | DKK 6M | -13% |
| Net profit | DKK 4,8M | -12% |
| Total assets | DKK 12,4M | -18% |
| Equity | DKK 7,5M | -3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.042 | 10.717 | 12.765 | 11.717 | 11.143 |
| Staff expenses | -1.460 | -2.134 | -0 | -0 | -0 |
| EBITDA | 5.234 | 6.128 | 7.184 | 6.881 | 5.966 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.234 | 6.128 | 7.184 | 6.881 | 5.966 |
| Net financials | -37 | -54 | -54 | 82 | 135 |
| Profit before tax | 5.197 | 6.074 | 7.130 | 6.963 | 6.101 |
| Tax | 1.151 | 1.341 | 1.579 | 1.535 | 1.344 |
| Net profit | 4.046 | 4.733 | 5.551 | 5.428 | 4.757 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.590 | 10.641 | 10.632 | 15.156 | 12.363 |
| Equity | 6.069 | 6.802 | 7.353 | 7.781 | 7.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.522 | 3.839 | 3.266 | 7.365 | 4.825 |
| Total debt | 4.522 | 3.839 | 3.266 | 7.365 | 4.825 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2011 |
| Former (1) | ||
CF Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2013 | |
| Former (6) | ||
| Board of Directors | 2013 – 2014 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Stensig Andersen | Management | 0 companies |
| Carsten Filsø | Management | 0 companies |
| Claus Egebjerg Andersen | Board of Directors | 0 companies |
| Anker Stensig Andersen | Board of Directors | 0 companies |
| Carsten Bach Pedersen | Chairman | 0 companies |
| Anil Kumar Sandhir | Board of Directors | 0 companies |
| Niels Melchiorsen | Board of Directors | 0 companies |
| Mogens Ringgaard | Chairman | 0 companies |
| Lene Elgaard Christensen | Chairman | 0 companies |
| Søren Andreas Jensen | Board of Directors | 0 companies |