| Revenue | DKK 5,2M | +54% |
| EBITDA | DKK 476K | +919% |
| Net profit | DKK 364K | +1078% |
| Total assets | DKK 2,6M | +23% |
| Equity | DKK 774K | +89% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.790 | 3.144 | 3.458 | 1.787 | 1.196 | 2.293 | 2.927 | 1.167 | 2.128 | 3.380 | 3.480 | 3.360 | 5.189 |
| Staff expenses | -2.840 | -3.035 | -3.460 | -1.816 | -1.291 | -2.214 | -2.912 | -1.159 | -2.152 | -3.406 | -3.437 | -3.314 | -4.713 |
| EBITDA | -50 | 109 | -2 | -28 | -95 | 79 | 15 | 8 | -24 | -26 | 42 | 47 | 476 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | 109 | -2 | -28 | -95 | 79 | 15 | 8 | -24 | -26 | 42 | 47 | 476 |
| Net financials | -0 | -5 | -1 | 1 | -9 | 0 | -7 | -4 | -10 | -8 | -13 | -2 | -3 |
| Profit before tax | -50 | 104 | -3 | -28 | -104 | 79 | 8 | 5 | -33 | -34 | 30 | 45 | 473 |
| Tax | -12 | 28 | 4 | -0 | -17 | 20 | 6 | 5 | -2 | 5 | -0 | 14 | 109 |
| Net profit | -38 | 76 | -7 | -27 | -87 | 59 | 2 | -0 | -32 | -38 | 30 | 31 | 364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 677 | 2.473 | 1.190 | 640 | 1.717 | 2.054 | 3.420 | 3.208 | 2.013 | 2.386 | 2.020 | 2.143 | 2.635 |
| Equity | 384 | 300 | 293 | 266 | 179 | 238 | 240 | 240 | 448 | 350 | 380 | 410 | 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 2.173 | 897 | 374 | 1.537 | 1.816 | 3.179 | 2.968 | 1.564 | 2.036 | 1.641 | 1.733 | 1.861 |
| Total debt | 293 | 2.173 | 897 | 374 | 1.537 | 1.816 | 3.179 | 2.968 | 1.564 | 2.036 | 1.641 | 1.733 | 1.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MENIX HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2025 | |
RIND & CO. ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 | |
Re:lead ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mourier | Management | 0 companies |