| Revenue | DKK -71K | -6% |
| EBITDA | DKK -71K | +6% |
| Net profit | DKK 688K | -37% |
| Total assets | DKK 25,5M | +2% |
| Equity | DKK 25,3M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -63 | -37 | -61 | -1.030 | -29 | -68 | -92 | -71 | -72 | -56 | -78 | -75 | -71 |
| Staff expenses | -100 | -100 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -163 | -87 | -61 | -1.030 | -29 | -68 | -92 | -71 | -72 | -56 | -78 | -75 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -163 | -87 | -61 | -1.030 | -29 | -68 | -92 | -71 | -72 | -56 | -78 | -75 | -71 |
| Net financials | -504 | 590 | 806 | 1.391 | -333 | 1.112 | 559 | 538 | -208 | 1.629 | 330 | -806 | 1.541 | 824 |
| Profit before tax | -633 | 427 | 719 | 1.330 | -1.363 | 1.083 | 491 | 446 | -279 | 1.557 | 274 | -885 | 1.466 | 753 |
| Tax | 240 | 171 | 79 | 387 | -207 | 224 | 16 | 112 | -77 | 351 | -86 | -173 | 367 | 66 |
| Net profit | -873 | 256 | 640 | 943 | -1.156 | 859 | 475 | 333 | -202 | 1.207 | 360 | -711 | 1.098 | 688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.012 | 19.156 | 19.610 | 32.165 | 30.126 | 29.918 | 29.713 | 29.196 | 27.269 | 28.176 | 28.349 | 25.352 | 24.850 | 25.463 |
| Equity | 18.753 | 18.913 | 19.456 | 31.872 | 30.016 | 29.875 | 29.670 | 29.153 | 27.226 | 27.748 | 28.051 | 25.300 | 24.704 | 25.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 243 | 154 | 293 | 110 | 43 | 43 | 43 | 43 | 429 | 297 | 51 | 146 | 132 |
| Total debt | 259 | 243 | 154 | 293 | 110 | 43 | 43 | 43 | 43 | 429 | 297 | 51 | 146 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Rohrsted | Unofficial title | 0 companies |