| Revenue | DKK 7,2M | +29% |
| EBITDA | DKK 5,2M | +25% |
| Net profit | DKK 4M | +26% |
| Total assets | DKK 8,2M | +9% |
| Equity | DKK 4,5M | +50% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 303 | 425 | 787 | 897 | 1.082 | 892 | 1.274 | 1.334 | 2.396 | 3.494 | 4.229 | 5.532 | 7.154 |
| Staff expenses | -0 | -0 | -112 | -350 | -364 | -446 | -269 | -180 | -317 | -881 | -841 | -941 | -1.390 | -1.989 |
| EBITDA | 140 | 303 | 313 | 437 | 533 | 636 | 623 | 1.094 | 1.017 | 1.515 | 2.653 | 3.288 | 4.142 | 5.164 |
| Depreciation & amort. | -0 | -42 | -51 | -72 | -94 | -94 | -79 | -40 | -64 | -83 | -44 | -91 | -104 | -117 |
| EBIT | 140 | 261 | 262 | 365 | 439 | 543 | 544 | 1.054 | 953 | 1.432 | 2.609 | 3.197 | 4.038 | 5.048 |
| Net financials | 1 | 0 | 13 | 15 | 81 | 61 | 32 | 55 | 36 | 33 | 15 | 25 | 24 | 81 |
| Profit before tax | 141 | 261 | 275 | 380 | 520 | 604 | 576 | 1.109 | 990 | 1.465 | 2.624 | 3.222 | 4.062 | 5.129 |
| Tax | 35 | 67 | 69 | 87 | 116 | 135 | 142 | 248 | 219 | 323 | 583 | 714 | 899 | 1.131 |
| Net profit | 106 | 194 | 206 | 293 | 404 | 469 | 434 | 861 | 771 | 1.142 | 2.041 | 2.508 | 3.163 | 3.998 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 464 | 945 | 1.193 | 1.831 | 2.283 | 2.902 | 3.015 | 3.093 | 2.744 | 3.333 | 3.679 | 3.861 | 7.530 | 8.245 |
| Equity | 332 | 526 | 732 | 1.025 | 1.429 | 1.898 | 1.832 | 2.193 | 1.964 | 2.305 | 2.346 | 2.354 | 3.017 | 4.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 404 | 458 | 790 | 841 | 999 | 1.179 | 862 | 780 | 1.013 | 1.312 | 1.489 | 4.493 | 3.716 |
| Total debt | 110 | 404 | 458 | 790 | 841 | 999 | 1.179 | 899 | 780 | 1.013 | 1.312 | 1.489 | 4.493 | 3.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Founder | Founder | 2009 | — | — |
SD Management | Management | 2009 | — | — |
MB | Founder | 2009 | — | — |
CA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TA 0513 ApS | Company | 50.0% | 50.0% | 2013 |
JEC 2020 ApS | Company | 33.3% | 33.3% | 2020 |
HOLDINGSELSKABET SL ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lita Langvad | Founder | 0 companies |
| Stefan Dalgaard Langvad | Management | 0 companies |
| Morten Burin Schaumburg-Müller | Founder | 0 companies |
| Claus Anton Märcher Jensen | Management | 0 companies |