| Revenue | DKK -12K | +27% |
| EBITDA | DKK -12K | -27% |
| Net profit | DKK 7,6M | +225% |
| Total assets | DKK 24,8M | +62% |
| Equity | DKK 21,7M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -3 | -7 | -6 | -5 | -5 | -33 | 0 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -14 | -14 | -13 | -3 | -7 | -13 | -11 | -5 | -33 | -200 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -14 | -14 | -13 | -3 | -7 | -13 | -11 | -5 | -33 | -200 | -10 | -12 |
| Net financials | 1.113 | 288 | 289 | 584 | -421 | 199 | 323 | 526 | 765 | 118 | 5.554 | 1.653 | 2.355 | 7.657 |
| Profit before tax | 1.108 | 277 | 275 | 571 | -434 | 189 | 310 | 514 | 754 | 113 | 5.521 | 1.453 | 2.345 | 7.644 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -11 | -8 | -4 |
| Net profit | 1.108 | 277 | 275 | 571 | -434 | 189 | 310 | 514 | 754 | 113 | 5.530 | 1.464 | 2.353 | 7.648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.277 | 3.510 | 3.689 | 4.091 | 3.507 | 3.644 | 3.902 | 4.310 | 4.956 | 4.998 | 12.376 | 13.640 | 15.253 | 24.768 |
| Equity | 3.254 | 3.434 | 3.612 | 4.085 | 3.501 | 3.639 | 3.897 | 4.305 | 4.951 | 4.953 | 10.427 | 11.833 | 14.127 | 21.714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 809 | 526 | 0 |
| Short-term debt | 23 | 77 | 77 | 6 | 6 | 5 | 6 | 6 | 6 | 46 | 1.949 | 998 | 600 | 3.054 |
| Total debt | 23 | 77 | 77 | 6 | 6 | 5 | 6 | 6 | 6 | 46 | 1.949 | 1.807 | 1.126 | 3.054 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|