| Revenue | DKK 1,5M | -20% |
| EBITDA | DKK 1,5M | -20% |
| Net profit | DKK 1,5M | -13% |
| Total assets | DKK 40,6M | +195% |
| Equity | DKK 4M | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.132 | 2.151 | 1.877 | 1.494 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.132 | 2.151 | 1.877 | 1.494 |
| Depreciation & amort. | -88 | -87 | -10 | -37 |
| EBIT | 1.044 | 2.063 | 1.867 | 1.457 |
| Net financials | -10 | 196 | 353 | 420 |
| Profit before tax | 1.034 | 2.259 | 2.220 | 1.877 |
| Tax | 272 | 573 | 537 | 419 |
| Net profit | 762 | 1.686 | 1.684 | 1.458 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 8.485 | 22.194 | 13.797 | 40.638 |
| Equity | -820 | 867 | 2.550 | 4.008 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 9.304 | 21.328 | 11.103 | 36.068 |
| Total debt | 9.304 | 21.328 | 11.103 | 36.068 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MA Management | Management | 2011 – 2016 |
SR Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Arne Christensen | Management | 0 companies |
| Søren Ramsgaard Sørensen | Management | 0 companies |
| Pil Elgaard Jakobsen | Board of Directors | 0 companies |
| Peter Michael Thoustrup Poulsen | Board of Directors | 0 companies |
| Susan Gyldendorf Brusen | Chairman | 0 companies |
| Lene Marie Astrup | Chairman | 0 companies |
| Bent Christensen | Chairman | 0 companies |
| Gitte Hauris Pedersen | Board of Directors | 0 companies |