| Revenue | DKK -421K | -134% |
| EBITDA | DKK -653K | -163% |
| Net profit | DKK -1,1M | -435% |
| Total assets | DKK 8,9M | -39% |
| Equity | DKK 498K | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -26 | -79 | 776 | 433 | 635 | 955 | 934 | 1.244 | -421 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -24 | -40 | -0 | -84 | -9 |
| EBITDA | -403 | -26 | -79 | 776 | 432 | 774 | 915 | 934 | 1.045 | -653 |
| Depreciation & amort. | 145 | 240 | 322 | 891 | 17 | 81 | -74 | -72 | -0 | -310 |
| EBIT | -549 | -266 | -400 | -115 | 414 | 693 | 841 | 861 | 1.045 | -963 |
| Net financials | -31 | -66 | 747 | -1 | -349 | -378 | -514 | -711 | -482 | -364 |
| Profit before tax | -580 | -332 | 347 | -115 | 65 | 315 | 327 | 150 | 563 | -1.327 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 237 | -237 |
| Net profit | -580 | -332 | 347 | -115 | 65 | 315 | 327 | 150 | 325 | -1.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.694 | 2.301 | 1.785 | 5.585 | 9.114 | 13.846 | 18.128 | 20.404 | 14.735 | 8.949 |
| Equity | 506 | 174 | 521 | 405 | 470 | 785 | 1.112 | 1.263 | 1.588 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.188 | 2.127 | 1.264 | 5.179 | 8.644 | 13.061 | 17.016 | 19.141 | 12.910 | 8.450 |
| Total debt | 1.188 | 2.127 | 1.264 | 5.179 | 8.644 | 13.061 | 17.016 | 19.141 | 12.910 | 8.450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Founder | Founder | 2009 | — | — |
MC Management | Management | 2017 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SJ Audit | Audit | 2009 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Naveed Anwar | Founder | 0 companies |
| Maria Cecilie Mærsk | Management | 0 companies |
| Andreas Cavling | Chief Executive Officer | 0 companies |
| Sten Jørgensen | Audit | 0 companies |
| Philip John Corrinet | Chief Executive Officer | 0 companies |
| Corrinet Philip John | Chief Executive Officer | 0 companies |
| Henrik Dybdahl | Chief Executive Officer | 0 companies |
| Patrick Madonis Pappulis | Board of Directors | 0 companies |
| Kristian Myjak Rasmussen | Chairman | 0 companies |
| Christian Sauerberg | Chairman | 0 companies |
| Mads Winther Rademacher | Chairman | 0 companies |
| Hussein Assaad Kleit | Board of Directors | 0 companies |
| Henriette Louise Pappulis | Chairman | 0 companies |
| Sussi Merete Gram | Board of Directors | 0 companies |