| Revenue | DKK 154K | -73% |
| EBITDA | DKK 38K | -74% |
| Net profit | DKK -73K | +24% |
| Total assets | DKK 3,5M | -29% |
| Equity | DKK 92K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 640 | 1.332 | 944 | 1.463 | 2.342 | 641 | 590 | 1.262 | 1.874 | 1.369 | 561 | 154 |
| Staff expenses | -0 | -0 | -513 | -485 | -704 | -1.167 | -4 | -0 | -1.157 | -1.090 | -453 | -376 | -0 |
| EBITDA | 105 | 640 | 820 | 190 | 758 | 1.174 | 764 | 559 | 1.030 | 2.437 | -944 | 146 | 38 |
| Depreciation & amort. | -23 | -90 | -151 | -140 | -147 | -118 | -72 | -87 | -149 | -336 | -93 | -103 | -0 |
| EBIT | 82 | 550 | 668 | 50 | 611 | 1.056 | 692 | 473 | 880 | 2.101 | -1.038 | 43 | 38 |
| Net financials | -453 | -425 | -390 | -403 | -307 | -373 | -490 | -371 | -385 | -836 | 681 | -170 | -135 |
| Profit before tax | -165 | 125 | 279 | -353 | 304 | 683 | 202 | 102 | 495 | 1.265 | -357 | -127 | -96 |
| Tax | 103 | 26 | 55 | -117 | 57 | 135 | 36 | 26 | 103 | 272 | -85 | -30 | -23 |
| Net profit | -268 | 100 | 224 | -236 | 247 | 548 | 166 | 75 | 392 | 993 | -272 | -97 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.455 | 12.589 | 14.787 | 13.889 | 16.496 | 17.202 | 15.760 | 16.665 | 27.088 | 35.949 | 14.142 | 4.933 | 3.515 |
| Equity | 2.506 | 2.314 | 4.425 | 6.345 | 6.592 | 7.140 | 7.306 | 5.382 | 5.816 | 8.809 | 8.537 | 165 | 92 |
| Long-term debt | 3.972 | 6.297 | 7.503 | 5.471 | 7.548 | 7.316 | 6.391 | 6.296 | 7.076 | 13.612 | 3.720 | 2.299 | 2.186 |
| Short-term debt | 4.650 | 3.731 | 2.624 | 1.837 | 2.063 | 2.437 | 1.715 | 4.617 | 13.558 | 12.508 | 1.665 | 2.243 | 1.081 |
| Total debt | 8.623 | 10.027 | 10.127 | 7.308 | 9.611 | 9.753 | 8.106 | 10.912 | 20.634 | 26.120 | 5.385 | 4.542 | 3.267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tapdrup Gruppen ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Tapdrup | Management | 0 companies |