| Revenue | DKK 1,2M | -18% |
| EBITDA | DKK 75K | +212% |
| Net profit | DKK 57K | +208% |
| Total assets | DKK 306K | +42% |
| Equity | DKK 102K | +129% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 865 | 897 | 920 | 810 | 1.050 | 1.044 | 1.176 | 1.068 | 1.292 | 1.053 | 1.548 | 1.474 | 1.438 | 1.177 |
| Staff expenses | -868 | -895 | -936 | -817 | -1.082 | -1.083 | -1.061 | -753 | -1.299 | -1.091 | -1.510 | -1.471 | -1.505 | -1.102 |
| EBITDA | -2 | 1 | -16 | -7 | -32 | -39 | 115 | 315 | -7 | -38 | 38 | 3 | -67 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -0 | -0 | -0 |
| EBIT | -2 | 1 | -16 | -7 | -32 | -39 | 115 | 315 | -16 | -47 | 30 | 3 | -67 | 75 |
| Net financials | -1 | -0 | -0 | -2 | 0 | -0 | -0 | -1 | -1 | -2 | -1 | 0 | 0 | -1 |
| Profit before tax | -3 | 1 | -16 | -9 | -32 | -39 | 115 | 314 | -17 | -49 | 28 | 3 | -67 | 74 |
| Tax | 4 | -0 | 9 | 3 | -0 | 0 | 22 | 71 | -3 | -11 | 6 | 1 | -14 | 17 |
| Net profit | -7 | 1 | -25 | -12 | -32 | -39 | 93 | 244 | -15 | -38 | 22 | 2 | -53 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 222 | 334 | 221 | 200 | 187 | 341 | 602 | 619 | 208 | 437 | 391 | 216 | 306 |
| Equity | 119 | 120 | 95 | 83 | 51 | 11 | 104 | 348 | 111 | 74 | 96 | 98 | 45 | 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 102 | 239 | 138 | 149 | 175 | 237 | 254 | 508 | 135 | 342 | 293 | 171 | 204 |
| Total debt | 145 | 102 | 239 | 138 | 149 | 175 | 237 | 254 | 508 | 135 | 342 | 293 | 171 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Gude Engholm | Founder | 0 companies |