| Revenue | DKK -200 | -152% |
| EBITDA | DKK -200 | -152% |
| Net profit | DKK -200 | -152% |
| Total assets | DKK 58K | +0% |
| Equity | DKK 58K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 44 | 30 | -7 | -223 | 100 | 5 | -94 | -70 | -0 | -0 | 0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 44 | 30 | -7 | -223 | 100 | 5 | 1.275 | -70 | -0 | -0 | 0 | -0 |
| Depreciation & amort. | 150 | -150 | -150 | -150 | -75 | -75 | -25 | 685 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -106 | -120 | -157 | -298 | 25 | -20 | 591 | -70 | -0 | -0 | 0 | -0 |
| Net financials | 1 | 2 | 1 | 2 | 4 | 2 | 0 | -29 | -5 | -0 | -0 | 0 | 0 |
| Profit before tax | -108 | -104 | -119 | -155 | -294 | 27 | -20 | 562 | -75 | -0 | -1 | 0 | -0 |
| Tax | 15 | 5 | -38 | -52 | 4 | 4 | -89 | 125 | -17 | -0 | -0 | -0 | -0 |
| Net profit | -123 | -108 | -81 | -103 | -298 | 23 | 69 | 437 | -58 | -0 | -1 | 0 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.513 | 2.407 | 2.324 | 2.187 | 1.884 | 1.923 | 1.932 | 2.484 | 59 | 59 | 58 | 59 | 58 |
| Equity | 2.312 | 2.204 | 2.122 | 2.020 | 1.722 | 1.744 | 1.813 | 2.250 | 59 | 59 | 58 | 59 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 19 | 25 | 17 | 8 | 20 | 49 | 39 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 21 | 19 | 25 | 17 | 8 | 20 | 49 | 39 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2014 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LR Management | Management | 2019 | — | — |
JH Management | Management | 2016 | — | — |
TL Audit | Audit | 2009 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
ML Management | Management | 2011 | — | — |
MR Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INNOVATIONS A/S | Company | 33.3% | 33.3% | 2014 |
L. R. Industrimontage Holding ApS | Company | 25.0% | 25.0% | 2019 |
HAUE HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
4Z IT ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Frederik Wehowsky | Management | 0 companies |
| Johannes Rovsing | Chief Executive Officer | 0 companies |
| Lennart René Pedersen | Management | 0 companies |
| John Haue Damkjær | Management | 0 companies |
| Tonny Løbner | Audit | 0 companies |
| Erik Staalby | Chief Executive Officer | 0 companies |
| Martin Laub | Management | 0 companies |
| Mads Ruben Burgdorff Kristensen | Management | 0 companies |