| Revenue | DKK 262K | -52% |
| EBITDA | DKK -8K | -121% |
| Net profit | DKK -24K | -219% |
| Total assets | DKK 236K | -26% |
| Equity | DKK 212K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 667 | 203 | 247 | 15 | 7 | 5 | 0 | -5 | -2 | -2 | 748 | 546 | 262 |
| Staff expenses | -0 | -251 | -231 | -1 | -0 | -87 | -0 | -0 | -0 | -0 | -0 | -305 | -507 | -270 |
| EBITDA | 13 | 190 | -56 | 142 | -7 | 226 | -2 | -3 | -5 | -2 | -2 | 442 | 39 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -21 |
| EBIT | 13 | 190 | -56 | 142 | -7 | 226 | -2 | -3 | -5 | -2 | -2 | 422 | 18 | -29 |
| Net financials | -48 | -29 | -1 | -2 | -0 | -1 | -0 | -2 | -20 | 0 | -0 | -5 | 2 | -1 |
| Profit before tax | -35 | 162 | -57 | 140 | -8 | 225 | -2 | -5 | -25 | -2 | -2 | 416 | 20 | -30 |
| Tax | 3 | 49 | -14 | 34 | -0 | 48 | -0 | -0 | -0 | -0 | -0 | 88 | 0 | -6 |
| Net profit | -38 | 113 | -43 | 106 | -8 | 177 | -2 | -5 | -25 | -2 | -2 | 328 | 20 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 101 | 32 | 137 | 86 | 294 | 158 | 152 | 126 | 124 | 121 | 767 | 319 | 236 |
| Equity | 104 | 24 | -19 | 87 | 79 | 257 | 155 | 150 | 125 | 123 | 120 | 334 | 236 | 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 77 | 51 | 50 | 6 | 37 | 3 | 2 | 1 | 1 | 1 | 433 | 83 | 24 |
| Total debt | 10 | 77 | 51 | 50 | 6 | 37 | 3 | 2 | 1 | 1 | 1 | 433 | 83 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|