| Revenue | DKK -100K | -8% |
| EBITDA | DKK -100K | +8% |
| Net profit | DKK 4,2M | -26% |
| Total assets | DKK 30,7M | +0% |
| Equity | DKK 9,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -4 | -14 | -27 | -36 | -41 | -93 | -75 | -70 | -109 | -109 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | -14 | -27 | -36 | -41 | -93 | -75 | -70 | -109 | -109 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | -14 | -27 | -36 | -41 | -93 | -75 | -70 | -109 | -109 | -100 |
| Net financials | 607 | 949 | 2.343 | 4.132 | 3.694 | 2.072 | 922 | 2.185 | 1.426 | 3.489 | -799 | 6.235 | 4.829 |
| Profit before tax | 605 | 945 | 2.340 | 4.118 | 3.667 | 2.036 | 881 | 2.093 | 1.350 | 3.419 | -907 | 6.126 | 4.730 |
| Tax | -1 | 5 | -8 | -39 | 67 | 83 | -82 | 267 | 122 | 444 | -726 | 350 | 481 |
| Net profit | 606 | 940 | 2.348 | 4.157 | 3.601 | 1.953 | 963 | 1.826 | 1.228 | 2.975 | -181 | 5.776 | 4.248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.036 | 6.973 | 11.514 | 17.691 | 20.827 | 21.159 | 20.626 | 22.775 | 23.779 | 27.452 | 27.214 | 30.840 | 30.696 |
| Equity | 5.925 | 6.816 | 9.115 | 13.267 | 16.667 | 18.421 | 19.183 | 20.810 | 21.838 | 24.613 | 24.231 | 10.007 | 9.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 157 | 2.399 | 4.425 | 4.159 | 2.738 | 1.442 | 1.965 | 1.941 | 2.839 | 2.982 | 20.832 | 20.940 |
| Total debt | 112 | 157 | 2.399 | 4.425 | 4.159 | 2.738 | 1.442 | 1.965 | 1.941 | 2.839 | 2.982 | 20.832 | 20.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HWS 2022 ApS | Company | 50.0% | 50.0% | 2022 |
CCWS 2022 ApS | Company | 20.0% | 20.0% | 2022 |
CHWS ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2014 | |
HCC 2022 ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wolff-Sneedorff | Management | 0 companies |