| Revenue | DKK 973K | +0% |
| EBITDA | DKK 973K | +0% |
| Net profit | DKK 139K | -8% |
| Total assets | DKK 21,9M | +15% |
| Equity | DKK 853K | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -34 | -52 | 809 | 973 | 973 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -106 | 809 | 973 | 973 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -106 | 809 | 973 | 973 |
| Net financials | -47 | 0 | -665 | -779 | -775 |
| Profit before tax | -134 | -106 | 144 | 194 | 198 |
| Tax | -30 | -49 | 32 | 43 | 59 |
| Net profit | -105 | -57 | 112 | 151 | 139 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.973 | 11.091 | 19.104 | 19.086 | 21.938 |
| Equity | 508 | 451 | 563 | 714 | 853 |
| Long-term debt | 0 | 0 | 0 | 0 | 19.679 |
| Short-term debt | 1.464 | 10.640 | 18.540 | 18.372 | 11.245 |
| Total debt | 1.464 | 10.640 | 18.540 | 18.372 | 21.084 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Kjær | Chief Executive Officer | 0 companies |
| Jytte Kjær | Board of Directors | 0 companies |
| Bent Kristensen | Board of Directors | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Morten Bladt | Board of Directors | 0 companies |
| Jan Sørensen | Board of Directors | 0 companies |
| John Senger | Board of Directors | 0 companies |