| Revenue | DKK -62K | +158% |
| EBITDA | DKK -62K | -158% |
| Net profit | DKK -449K | -142% |
| Total assets | DKK 16,2M | -5% |
| Equity | DKK 16,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -20 | -18 | -17 | -25 | -16 | -17 | -33 | -20 | -20 | -24 | -20 | -24 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -20 | -18 | -17 | -25 | -16 | -17 | -33 | -20 | -20 | -24 | -20 | -24 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -20 | -18 | -17 | -25 | -16 | -17 | -33 | -20 | -20 | -24 | -20 | -24 | -62 |
| Net financials | 39 | 609 | 656 | 230 | -82 | 229 | -136 | 290 | 133 | 3.870 | -583 | 1.315 | 1.387 | -513 |
| Profit before tax | 22 | 590 | 638 | 213 | -107 | 213 | -153 | 257 | 112 | 3.850 | -607 | 1.295 | 1.363 | -575 |
| Tax | 46 | 235 | 320 | 104 | -0 | 161 | -61 | 61 | 46 | 847 | -0 | 151 | 300 | -127 |
| Net profit | -23 | 355 | 318 | 109 | -107 | 51 | -93 | 196 | 67 | 3.003 | -607 | 1.143 | 1.063 | -449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.396 | 15.810 | 16.177 | 16.110 | 15.921 | 16.134 | 19.054 | 16.081 | 16.039 | 19.721 | 14.721 | 15.922 | 17.021 | 16.234 |
| Equity | 15.232 | 15.587 | 15.905 | 16.015 | 15.907 | 15.958 | 15.866 | 16.062 | 16.025 | 18.918 | 14.697 | 15.840 | 16.786 | 16.215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 789 | 0 | 62 | 216 | 0 |
| Short-term debt | 163 | 223 | 271 | 95 | 14 | 176 | 3.188 | 19 | 14 | 14 | 23 | 19 | 19 | 19 |
| Total debt | 163 | 223 | 271 | 95 | 14 | 176 | 3.188 | 19 | 14 | 804 | 23 | 81 | 235 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Dodensig Larsen | Management | 0 companies |