| Revenue | DKK -39K | -3% |
| EBITDA | DKK -39K | +3% |
| Net profit | DKK -8K | -102% |
| Total assets | DKK 11,7M | -1% |
| Equity | DKK 11,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -13 | -13 | -13 | 11 | -27 | -29 | -23 | -25 | -23 | -23 | -40 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -13 | -13 | -13 | 11 | -27 | -29 | -23 | -25 | -23 | -23 | -40 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -13 | -13 | -13 | 11 | -27 | -29 | -23 | -25 | -23 | -23 | -40 | -39 |
| Net financials | -96 | 284 | 3 | 193 | -151 | 120 | 337 | 83 | -162 | 444 | -561 | 9 | 535 | 60 |
| Profit before tax | -108 | 272 | -11 | 179 | -165 | 130 | 310 | 55 | -186 | 418 | -585 | -14 | 496 | 21 |
| Tax | 91 | 164 | 100 | 79 | 29 | 92 | 38 | 69 | -56 | 194 | -150 | 54 | 119 | 29 |
| Net profit | -198 | 108 | -111 | 101 | -194 | 38 | 272 | -14 | -130 | 224 | -435 | -68 | 377 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.178 | 13.209 | 12.959 | 12.844 | 12.550 | 12.487 | 12.666 | 12.536 | 12.304 | 12.601 | 11.921 | 11.706 | 11.880 | 11.703 |
| Equity | 12.930 | 12.941 | 12.731 | 12.732 | 12.437 | 12.475 | 12.644 | 12.524 | 12.286 | 12.400 | 11.852 | 11.570 | 11.828 | 11.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 268 | 228 | 112 | 113 | 12 | 21 | 12 | 18 | 201 | 69 | 136 | 51 | 55 |
| Total debt | 248 | 268 | 228 | 112 | 113 | 12 | 21 | 12 | 18 | 201 | 69 | 136 | 51 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Dodensig Larsen | Management | 0 companies |