| Revenue | DKK -66K | -34% |
| EBITDA | DKK -66K | +34% |
| Net profit | DKK -99K | -147% |
| Total assets | DKK 2,4M | -5% |
| Equity | DKK 371K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 4.989 | 125 | 1.175 | -437 | 704 | -174 | -100 | -66 |
| Staff expenses | -337 | -627 | -180 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -775 | 4.333 | -58 | 157 | -472 | 704 | -174 | -100 | -66 |
| Depreciation & amort. | 22 | -43 | -19 | -10 | -10 | -7 | -2 | -0 | -0 |
| EBIT | -798 | 4.290 | -76 | 147 | -482 | 697 | -176 | -100 | -66 |
| Net financials | 373 | -1.025 | -69 | 5.184 | -43 | -665 | 79 | 284 | -51 |
| Profit before tax | -1.353 | 3.265 | -145 | 5.330 | -525 | 32 | -97 | 184 | -117 |
| Tax | -563 | -130 | 43 | 264 | -460 | 189 | -46 | -27 | -18 |
| Net profit | -790 | 4.457 | -553 | 5.066 | -65 | -158 | -51 | 211 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.448 | 25.675 | 16.633 | 7.988 | 3.468 | 2.302 | 2.327 | 2.533 | 2.403 |
| Equity | 3.064 | 7.520 | 6.968 | 534 | 468 | 311 | 260 | 471 | 371 |
| Long-term debt | 217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35.168 | 18.154 | 9.665 | 6.437 | 3.000 | 1.992 | 2.067 | 2.063 | 2.032 |
| Total debt | 35.385 | 18.154 | 9.665 | 6.437 | 3.000 | 1.992 | 2.067 | 2.063 | 2.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MS EJENDOMSSERVICE ApS | Company | 33.3% | 33.3% | 2014 |
BROBY OVERDREV, EJENDOMSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2016 |
FM INVESTMENT GROUP ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Hemming Andersen | Chief Executive Officer | 0 companies |
| Søren Christian Vedel | Chief Executive Officer | 0 companies |
| Kelvin Valeur Thelin | Chairman | 0 companies |
| Thomas Erringsø | Board of Directors | 0 companies |
| Peter Kristian Skov Sørensen | Board of Directors | 0 companies |
| Brian Søholt Petersen | Chairman | 0 companies |
| Henrik Vester Christiansen | Chairman | 0 companies |
| Jan Jarman Jørgensen | Board of Directors | 0 companies |
| Peter Michael Stahlhut | Board of Directors | 0 companies |
| Anders Gintberg Levin | Chairman | 0 companies |
| Jens Nørskov | Board of Directors | 0 companies |