| Revenue | DKK 822K | +18% |
| EBITDA | DKK 822K | +235% |
| Net profit | DKK 1,4M | +130% |
| Total assets | DKK 17,3M | +9% |
| Equity | DKK 17,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -171 | 777 | 826 | 741 | 797 | 586 | 695 | 822 |
| Staff expenses | -528 | -628 | -628 | -628 | -700 | -700 | -450 | -0 |
| EBITDA | -699 | 149 | 198 | 113 | 97 | -114 | 245 | 822 |
| Depreciation & amort. | -23 | -559 | -556 | -559 | -559 | -559 | -559 | -559 |
| EBIT | -722 | -410 | -358 | -446 | -462 | -672 | -313 | 264 |
| Net financials | 21.541 | 25.831 | 15.598 | 22.512 | 15.824 | 27.016 | -4.175 | 27 |
| Profit before tax | 20.819 | 25.422 | 15.240 | 22.066 | 15.362 | 26.344 | -4.488 | 290 |
| Tax | 3.842 | 6.352 | 3.694 | 5.190 | 3.449 | 5.956 | 214 | -1.126 |
| Net profit | 16.978 | 19.070 | 11.546 | 16.876 | 11.914 | 20.388 | -4.703 | 1.417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 225.679 | 227.783 | 242.400 | 252.460 | 262.820 | 282.417 | 15.849 | 17.261 |
| Equity | 185.626 | 204.696 | 216.242 | 233.118 | 245.032 | 265.420 | 15.717 | 17.134 |
| Long-term debt | 6.694 | 6.333 | 5.801 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.238 | 16.665 | 20.272 | 19.259 | 17.709 | 16.920 | 132 | 127 |
| Total debt | 39.932 | 22.998 | 26.072 | 19.259 | 17.709 | 16.920 | 132 | 127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 15.0% | 2013 | |
DEA FAARUP HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 33.3% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Skovgaard Mortensen | Board of Directors | 0 companies |