| Revenue | DKK -13K | +8% |
| EBITDA | DKK -303K | -2409% |
| Net profit | DKK -270K | -457% |
| Total assets | DKK 1,1M | -23% |
| Equity | DKK 827K | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 3 | -4 | -7 | -9 | -12 | -8 | -10 | -6 | -8 | -10 | -12 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 11 | -4 | -7 | -9 | -12 | -8 | -10 | -6 | -8 | -10 | -12 | -12 | -303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 11 | -4 | -7 | -9 | -12 | -8 | -10 | -6 | -8 | -10 | -12 | -12 | -303 |
| Net financials | 0 | -4 | 0 | 0 | 0 | 0 | -0 | -1 | 499 | 489 | 208 | 349 | 109 | 39 |
| Profit before tax | -2 | 7 | -4 | -7 | -9 | -12 | -9 | -11 | 493 | 482 | 199 | 336 | 97 | -264 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -4 | -3 | -21 | 9 | 21 | 6 |
| Net profit | -2 | 7 | -4 | -7 | -9 | -12 | -9 | -3 | 496 | 485 | 220 | 328 | 76 | -270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 124 | 124 | 117 | 111 | 110 | 100 | 146 | 718 | 1.119 | 1.169 | 1.367 | 1.366 | 1.052 |
| Equity | 121 | 114 | 110 | 103 | 94 | 82 | 74 | 71 | 567 | 941 | 1.048 | 1.261 | 1.219 | 827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 21 | 6 |
| Short-term debt | 4 | -10 | 14 | 14 | 17 | 28 | 27 | 75 | 151 | 178 | 121 | 97 | 125 | 219 |
| Total debt | 4 | -10 | 14 | 14 | 17 | 28 | 27 | 75 | 151 | 178 | 121 | 106 | 147 | 225 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|