| Revenue | DKK -619K | +27% |
| EBITDA | DKK -2,2M | -66% |
| Net profit | DKK -1,4M | -127% |
| Total assets | DKK 70,7M | -4% |
| Equity | DKK 31,9M | -10% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -511 | -694 | -595 | -487 | -619 |
| Staff expenses | -870 | -1.072 | -920 | -841 | -1.574 |
| EBITDA | -1.381 | -1.788 | -1.515 | -1.329 | -2.208 |
| Depreciation & amort. | -81 | -288 | -317 | -318 | -261 |
| EBIT | -1.462 | -2.076 | -1.832 | -1.647 | -2.469 |
| Net financials | 11.807 | -10.434 | 7.708 | 8.062 | 707 |
| Profit before tax | 10.345 | -12.510 | 5.876 | 6.415 | -1.762 |
| Tax | 2.361 | -2.682 | 385 | 1.408 | -388 |
| Net profit | 7.984 | -9.828 | 5.491 | 5.007 | -1.374 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 82.047 | 69.401 | 70.761 | 73.512 | 70.684 |
| Equity | 45.265 | 28.737 | 32.228 | 35.235 | 31.861 |
| Long-term debt | 2.102 | 0 | 0 | 0 | 0 |
| Short-term debt | 34.640 | 40.663 | 38.533 | 38.276 | 38.823 |
| Total debt | 36.741 | 40.663 | 38.533 | 38.276 | 38.823 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NH Management | Management | 2009 |
PS Founder | Founder | 2009 |
CS Founder | Founder | 2009 |
| Former (1) | ||
| Audit | 2009 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Nils Henrik Sivertsen | Management | 0 companies |
| Pernille Sivertsen | Founder | 0 companies |
| Charlotte Sivertsen Roslev | Founder | 0 companies |