| Revenue | DKK 667K | -12% |
| EBITDA | DKK 667K | -12% |
| Net profit | DKK 114K | +302% |
| Total assets | DKK 4,7M | -7% |
| Equity | DKK 208K | +122% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 805 | 702 | 766 | 655 | 641 | 654 | 518 | 586 | 766 | 748 | 717 | 759 | 667 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 784 | 805 | 702 | 766 | 655 | 641 | 654 | 518 | 586 | 766 | 748 | 717 | 759 | 667 |
| Depreciation & amort. | -122 | -122 | -381 | -381 | -381 | -381 | -381 | -381 | -381 | -414 | -445 | -445 | -228 | -228 |
| EBIT | 661 | 683 | 321 | 384 | 274 | 259 | 273 | 136 | 205 | 352 | 303 | 272 | 531 | 439 |
| Net financials | -370 | -331 | -313 | -301 | -294 | -284 | -207 | -174 | -180 | -171 | -175 | -159 | -125 | -233 |
| Profit before tax | 292 | 352 | 8 | 84 | -20 | -25 | 66 | -38 | 25 | 181 | 128 | 113 | 406 | 206 |
| Tax | 73 | 91 | 4 | 26 | -2 | -5 | 15 | 57 | 80 | 112 | 106 | 103 | 463 | 92 |
| Net profit | 218 | 261 | 3 | 58 | -18 | -20 | 51 | -95 | -55 | 68 | 22 | 10 | -56 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.609 | 8.577 | 8.855 | 8.252 | 8.141 | 7.890 | 7.473 | 7.176 | 7.316 | 6.740 | 5.840 | 5.520 | 5.038 | 4.684 |
| Equity | -135 | 126 | 130 | 187 | 169 | 149 | 200 | 106 | 50 | 119 | 141 | 150 | 94 | 208 |
| Long-term debt | 2.627 | 2.494 | 2.355 | 2.210 | 2.057 | 1.897 | 1.674 | 1.475 | 1.276 | 1.075 | 873 | 670 | 0 | 65 |
| Short-term debt | 6.117 | 5.957 | 6.370 | 5.855 | 5.915 | 5.844 | 5.600 | 5.596 | 5.989 | 5.546 | 4.826 | 4.701 | 4.944 | 4.411 |
| Total debt | 8.744 | 8.451 | 8.725 | 8.064 | 7.972 | 7.741 | 7.273 | 7.071 | 7.265 | 6.621 | 5.699 | 5.370 | 4.944 | 4.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2009 | |
| Individual | 25.0% | 15.0% | 2009 | |
| Individual | 25.0% | 15.0% | 2009 | |
| Individual | 10.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Villy Andersen | Founder | 0 companies |