| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -23% |
| Net profit | DKK 142K | -78% |
| Total assets | DKK 10,8M | +1% |
| Equity | DKK 10,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 0 | -6 | -17 | -3 | -3 | -4 | -4 | -6 | -4 | -6 | -6 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 0 | -6 | -17 | -3 | -3 | -4 | -4 | -6 | -4 | -6 | -6 | -10 | -12 |
| Net financials | -38 | 0 | 551 | 634 | 818 | 650 | 802 | 771 | 4.142 | 628 | 843 | 353 | 790 | 206 |
| Profit before tax | -25 | 0 | 545 | 617 | 815 | 647 | 798 | 767 | 4.136 | 624 | 837 | 347 | 780 | 194 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | 102 | -61 | 64 | 144 | 52 |
| Net profit | -25 | 0 | 545 | 617 | 815 | 647 | 798 | 767 | 4.113 | 523 | 897 | 283 | 637 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 0 | 1.680 | 2.109 | 2.934 | 3.193 | 3.885 | 4.544 | 8.681 | 9.465 | 10.131 | 10.080 | 10.684 | 10.830 |
| Equity | 276 | 0 | 1.213 | 1.830 | 2.645 | 3.189 | 3.881 | 4.540 | 8.653 | 9.065 | 9.735 | 9.900 | 10.537 | 10.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 96 | 0 | 0 | 137 | 25 |
| Short-term debt | -178 | 0 | 467 | 278 | 289 | 4 | 4 | 4 | 4 | 304 | 396 | 180 | 11 | 248 |
| Total debt | -178 | 0 | 467 | 278 | 289 | 4 | 4 | 4 | 28 | 400 | 396 | 180 | 147 | 273 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|