| Revenue | DKK 5,1M | +16% |
| EBITDA | DKK 2,1M | +97% |
| Net profit | DKK 1,6M | +140% |
| Total assets | DKK 4,9M | -1% |
| Equity | DKK 2,8M | +61% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.774 | 4.648 | 4.696 | 4.381 | 5.091 |
| Staff expenses | -2.786 | -3.159 | -3.470 | -3.332 | -3.023 |
| EBITDA | 989 | 1.489 | 1.227 | 1.049 | 2.068 |
| Depreciation & amort. | -112 | -99 | -155 | -156 | -42 |
| EBIT | 877 | 1.390 | 1.071 | 893 | 2.026 |
| Net financials | 14 | 25 | -49 | -45 | 13 |
| Profit before tax | 891 | 1.415 | 1.022 | 849 | 2.039 |
| Tax | 196 | 311 | 225 | 187 | 449 |
| Net profit | 695 | 1.104 | 797 | 662 | 1.590 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.293 | 5.378 | 5.066 | 4.911 | 4.877 |
| Equity | 1.728 | 2.131 | 1.829 | 1.741 | 2.806 |
| Long-term debt | 564 | 788 | 795 | 546 | 515 |
| Short-term debt | 1.950 | 2.296 | 2.390 | 2.584 | 1.468 |
| Total debt | 2.514 | 3.083 | 3.185 | 3.129 | 1.982 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DK Management | Management | 2022 |
| Former (3) | ||
BB Management | Management | 2009 – 2009 |
EJ Management | Management | 2009 – 2009 |
RB Management | Management | 2009 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (6) | ||
| Chairman | 2009 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2009 – 2025 | |
| Chairman | 2009 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Küster | Management | 0 companies |
| Brian Bonnemose | Management | 0 companies |
| Erik Jørn Hansen | Management | 0 companies |
| René Bøllingtoft | Management | 0 companies |
| Preben Bonnemose | Chairman | 0 companies |
| Jens Lundahl | Board of Directors | 0 companies |
| Helge Leo Pedersen | Board of Directors | 0 companies |
| Børge Hermann Hansen | Board of Directors | 0 companies |
| Jesper Hansen | Board of Directors | 0 companies |
| Anders Kristensen | Chairman | 0 companies |
| Lars Ulrik Clausen | Board of Directors | 0 companies |
| Lars Hansen | Chairman | 0 companies |