| Revenue | DKK -17K | -31% |
| EBITDA | DKK -17K | +31% |
| Net profit | DKK -873K | -8% |
| Total assets | DKK 14,7M | -7% |
| Equity | DKK 14,6M | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | -12 | -14 | -24 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -14 | -24 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -14 | -24 | -17 |
| Net financials | 58 | 787 | 1.517 | -785 | -850 |
| Profit before tax | 46 | 775 | 1.503 | -810 | -867 |
| Tax | -4 | -52 | -37 | -1 | 5 |
| Net profit | 50 | 827 | 1.541 | -808 | -873 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.817 | 21.367 | 26.828 | 15.771 | 14.689 |
| Equity | 15.313 | 16.025 | 17.448 | 15.517 | 14.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.504 | 5.342 | 9.380 | 254 | 45 |
| Total debt | 5.504 | 5.342 | 9.380 | 254 | 45 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2021 |
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Andersen | Chief Executive Officer | 0 companies |
| Paw Lønberg Christiansen | Management | 0 companies |
| Birgitte Fabricius Knudsen | Board of Directors | 0 companies |
| Kenneth Fabricius Knudsen | Board of Directors | 0 companies |
| Linda Fabricius Danielsen | Board of Directors | 0 companies |
| Carl Christian Nørgaard Graversen | Chairman | 0 companies |