| Revenue | DKK -16K | -14% |
| EBITDA | DKK -16K | +14% |
| Net profit | DKK 222K | -83% |
| Total assets | DKK 10,4M | +0% |
| Equity | DKK 10,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -124 | -105 | -128 | -53 | -62 | -134 | -99 | -124 | -268 | -48 | -17 | -17 | -19 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -124 | -105 | -826 | -53 | -62 | -134 | -99 | -124 | -791 | -48 | -17 | -17 | -19 | -16 |
| Depreciation & amort. | -18 | -24 | -29 | -41 | -46 | -33 | -34 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -130 | -855 | -94 | -108 | -167 | -132 | -154 | -791 | -48 | -17 | -17 | -19 | -16 |
| Net financials | 257 | 80 | 792 | 505 | 324 | 341 | 13 | 122 | -1 | 922 | -2.169 | 180 | 1.326 | 239 |
| Profit before tax | 115 | -50 | -63 | 411 | 217 | 174 | -119 | -32 | -791 | 874 | -2.186 | 202 | 1.307 | 222 |
| Tax | 10 | 1 | -0 | -0 | 16 | -0 | -0 | -1 | -0 | -0 | 400 | -0 | -0 | -0 |
| Net profit | 105 | -51 | -63 | 411 | 200 | 174 | -119 | -30 | -791 | 874 | -2.586 | 202 | 1.307 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.163 | 20.633 | 20.113 | 19.981 | 19.969 | 19.991 | 19.214 | 18.751 | 11.823 | 12.598 | 9.260 | 9.228 | 10.335 | 10.357 |
| Equity | 15.630 | 15.062 | 14.499 | 14.510 | 14.310 | 14.284 | 13.615 | 13.375 | 11.784 | 12.307 | 9.221 | 9.208 | 10.315 | 10.337 |
| Long-term debt | 5.360 | 5.360 | 5.360 | 5.379 | 5.379 | 5.376 | 5.361 | 5.327 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 211 | 254 | 92 | 279 | 332 | 238 | 50 | 40 | 290 | 39 | 20 | 20 | 20 |
| Total debt | 5.533 | 5.571 | 5.614 | 5.471 | 5.658 | 5.707 | 5.599 | 5.376 | 40 | 290 | 39 | 20 | 20 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|