| Revenue | DKK -4K | +237% |
| EBITDA | DKK -4K | -237% |
| Net profit | DKK -4K | -247% |
| Total assets | DKK 50K | — |
| Equity | DKK -872K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -230 | 110 | 279 | -287 | 641 | -255 | -657 | 342 | 276 | -551 | -1 | -1 | -4 |
| Staff expenses | -239 | -187 | -160 | -77 | -73 | -78 | -110 | -0 | -123 | -307 | -0 | -0 | -0 |
| EBITDA | -468 | 338 | 119 | -364 | 568 | -332 | -768 | 342 | 153 | -859 | -1 | -1 | -4 |
| Depreciation & amort. | -115 | 208 | -60 | -60 | -35 | -35 | -44 | -46 | -51 | -39 | -0 | -0 | -0 |
| EBIT | -583 | 131 | 59 | -424 | 533 | -367 | -812 | 296 | 103 | -898 | -1 | -1 | -4 |
| Net financials | -12 | -9 | -1 | -1 | -1 | -2 | -67 | -61 | -53 | -2 | 0 | 0 | -0 |
| Profit before tax | -441 | 122 | 58 | -425 | 532 | -369 | -879 | 235 | 49 | -900 | -1 | -1 | -4 |
| Tax | 77 | 97 | 12 | -94 | 109 | -119 | -186 | 44 | -37 | -202 | 462 | -0 | -0 |
| Net profit | -518 | 25 | 46 | -332 | 422 | -250 | -692 | 191 | 87 | -698 | -462 | -1 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.887 | 1.919 | 1.880 | 1.913 | 2.115 | 2.150 | 1.645 | 1.547 | 1.994 | 475 | 0 | 0 | 50 |
| Equity | 797 | 822 | 868 | 536 | 959 | 709 | 16 | 207 | 294 | -404 | -866 | -867 | -872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.090 | 1.052 | 968 | 1.377 | 1.117 | 1.439 | 1.626 | 1.340 | 1.700 | 876 | 866 | 867 | 922 |
| Total debt | 1.090 | 1.052 | 968 | 1.377 | 1.117 | 1.439 | 1.626 | 1.340 | 1.700 | 876 | 866 | 867 | 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONSIDARET HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Leonhard Knudsen | Chief Executive Officer | 0 companies |
| Kim Morten Olssen | Board of Directors | 0 companies |
| Jan Gjennerskov Jensen | Board of Directors | 0 companies |
| Jan Leonhard Knudsen | Chairman | 0 companies |
| Christian Juul Jensen Becker | Board of Directors | 0 companies |
| Inger Margrethe Knudsen | Board of Directors | 0 companies |