| Revenue | DKK -17K | -20% |
| EBITDA | DKK -17K | +20% |
| Net profit | DKK -28K | +50% |
| Total assets | DKK 374K | +5% |
| Equity | DKK -166K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -8 | -13 | -12 | -9 | -23 | -162 | -355 | 643 | 37 | -21 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -8 | -13 | -12 | -9 | -23 | -162 | -355 | 643 | 37 | -21 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -22 | -22 | -22 | -22 | -21 | -0 |
| EBIT | -7 | -5 | -8 | -13 | -12 | -9 | -25 | -184 | -377 | 621 | 15 | -42 | -17 |
| Net financials | 5 | 1 | -745 | -1.946 | -417 | -46 | 0 | -47 | -3 | -1 | -14 | -12 | -17 |
| Profit before tax | -2 | -4 | -753 | -1.959 | -429 | -54 | -25 | -231 | -380 | 620 | 2 | -54 | -33 |
| Tax | -0 | -0 | -0 | -0 | -66 | -2 | -2 | -41 | -5 | 57 | 0 | 1 | -5 |
| Net profit | -2 | -4 | -753 | -1.959 | -363 | -52 | -23 | -190 | -375 | 562 | 1 | -55 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.113 | 5.032 | 5.136 | 358 | 0 | 2 | 154 | 475 | 545 | 378 | 395 | 358 | 374 |
| Equity | 53 | 49 | -704 | -162 | -6 | -58 | -81 | -271 | -646 | -84 | -83 | -138 | -166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.060 | 4.983 | 5.840 | 520 | 6 | 60 | 230 | 741 | 1.192 | 461 | 478 | 496 | 541 |
| Total debt | 4.060 | 4.983 | 5.840 | 520 | 6 | 60 | 230 | 741 | 1.192 | 461 | 478 | 496 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTEC HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gregers Rolighed Lauridsen | Management | 0 companies |