| Revenue | DKK 56,5M | +13% |
| EBITDA | DKK 12,9M | +25% |
| Net profit | DKK 2,7M | +68% |
| Total assets | DKK 53M | +10% |
| Equity | DKK 12M | +22% |
| Employees | 199 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.948 | 17.588 | 18.231 | 19.192 | 20.513 | 23.297 | 25.629 | 26.525 | 25.432 | 32.149 | 42.301 | 49.898 | 56.502 |
| Staff expenses | -13.450 | -12.677 | -13.298 | -14.648 | -16.086 | -18.988 | -22.545 | -21.255 | -19.613 | -23.101 | -31.761 | -38.611 | -43.629 |
| EBITDA | 1.498 | 4.823 | 4.917 | 4.544 | 4.409 | 4.310 | 3.084 | 5.270 | 5.819 | 9.034 | 10.540 | 10.264 | 12.872 |
| Depreciation & amort. | 2.142 | -2.095 | -2.161 | -1.864 | -2.195 | -2.178 | -3.304 | -3.206 | -4.004 | -5.686 | -5.101 | -6.350 | -7.382 |
| EBIT | -644 | 2.728 | 2.756 | 2.680 | 2.215 | 2.132 | -220 | 2.064 | 1.815 | 3.348 | 5.439 | 3.914 | 5.490 |
| Net financials | -1.644 | -1.598 | -1.069 | -1.054 | -919 | -851 | -1.358 | -1.206 | -1.413 | -1.416 | -990 | -1.868 | -2.070 |
| Profit before tax | -2.288 | 1.130 | 1.687 | 1.626 | 1.296 | 1.281 | -1.578 | 858 | 401 | 1.932 | 4.449 | 2.046 | 3.420 |
| Tax | -559 | 278 | 398 | 429 | 326 | 301 | -279 | 209 | 122 | 428 | 979 | 458 | 752 |
| Net profit | -1.729 | 851 | 1.289 | 1.198 | 970 | 980 | -1.299 | 649 | 279 | 1.505 | 3.470 | 1.588 | 2.668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.068 | 14.254 | 12.195 | 21.956 | 22.115 | 29.654 | 36.957 | 36.793 | 39.688 | 39.879 | 45.005 | 48.112 | 52.994 |
| Equity | -825 | 826 | 2.116 | 3.313 | 4.084 | 4.863 | 3.164 | 3.705 | 4.484 | 5.789 | 8.759 | 9.847 | 12.002 |
| Long-term debt | 6.944 | 5.155 | 1.987 | 12.614 | 12.736 | 16.302 | 20.896 | 19.087 | 20.512 | 20.955 | 18.481 | 21.264 | 22.849 |
| Short-term debt | 10.949 | 8.273 | 7.721 | 5.534 | 4.713 | 7.624 | 10.510 | 11.801 | 13.775 | 11.817 | 15.467 | 14.311 | 15.160 |
| Total debt | 17.893 | 13.428 | 9.709 | 18.148 | 17.449 | 23.925 | 31.406 | 30.889 | 34.286 | 32.772 | 33.948 | 35.575 | 38.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAS HOLDING MØLDRUP ApS | Company | 90.0% | 90.0% | 2009 |
BONDGAARD ApS | Company | 10.0% | 10.0% | 2020 |
DANSKE ANDELSKASSERS BANK A/S | Company | 0.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Rønning Christensen | Management | 0 companies |
| Ivan Mogensen | Board of Directors | 0 companies |
| Kristian Grønne | Board of Directors | 0 companies |
| Anette Gade | Board of Directors | 0 companies |
| Tove Søndergaard | Board of Directors | 0 companies |
| Eva Mogensen | Chairman | 0 companies |
| Tom Vinther Jakobsen | Chairman | 0 companies |
| Morten Bondgaard Godsk | Chairman | 0 companies |