| Revenue | DKK -11K | +15% |
| EBITDA | DKK -11K | -15% |
| Net profit | DKK 3,8M | -14% |
| Total assets | DKK 15,7M | +24% |
| Equity | DKK 15,6M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -7 | — | -8 | -7 | — | -9 | -8 | -10 | -10 | -10 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 51 | 14 | -8 | -7 | -9 | -9 | -8 | -10 | -10 | -10 | -10 | -10 | -11 |
| Depreciation & amort. | 47 | 29 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | 22 | 2 | -8 | -7 | -9 | -9 | -8 | -10 | -10 | -10 | -10 | -10 | -11 |
| Net financials | 292 | 337 | 522 | 1.515 | 1.436 | -375 | -478 | 816 | 385 | 2.717 | 1.530 | 2.611 | 4.515 | 3.937 |
| Profit before tax | 375 | 359 | 524 | 1.507 | 1.429 | -384 | -487 | 808 | 376 | 2.706 | 1.520 | 2.601 | 4.505 | 3.926 |
| Tax | -7 | 4 | 6 | 8 | 19 | 26 | -0 | -24 | 3 | 35 | -7 | 49 | 47 | 89 |
| Net profit | 382 | 354 | 517 | 1.500 | 1.410 | -410 | -487 | 832 | 373 | 2.671 | 1.527 | 2.552 | 4.458 | 3.837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.899 | 2.241 | 2.643 | 4.937 | 4.895 | 4.439 | 4.050 | 4.757 | 5.378 | 8.795 | 9.974 | 9.633 | 12.673 | 15.678 |
| Equity | 1.462 | 1.720 | 2.139 | 3.539 | 4.849 | 4.336 | 3.731 | 4.564 | 4.826 | 5.055 | 6.468 | 8.705 | 12.663 | 15.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 521 | 504 | 1.398 | 46 | 103 | 319 | 193 | 552 | 3.741 | 3.506 | 928 | 10 | 127 |
| Total debt | 437 | 521 | 504 | 1.398 | 46 | 103 | 319 | 193 | 552 | 3.741 | 3.506 | 928 | 10 | 127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dam | Board of Directors | 0 companies |
| Maria Friis Wivel | Chairman | 0 companies |